| Revenue | DKK -33K | -64% |
| EBITDA | DKK -33K | +64% |
| Net profit | DKK 1,6M | -19% |
| Total assets | DKK 34M | +6% |
| Equity | DKK 30,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.659 | 1.896 | 952 | 93 | -283 | -4 | -2.447 | -1.930 | 1.477 | — | — | -11 | -93 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.659 | 1.896 | -10 | -10 | -10 | -12 | -11 | -1.930 | 1.477 | -420 | -2.004 | -11 | -93 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.659 | 1.896 | -10 | -10 | -10 | -12 | -11 | -1.930 | 1.477 | -420 | -2.004 | -11 | -93 | -33 |
| Net financials | -1.529 | 2.021 | 1.082 | 132 | -245 | 36 | -2.406 | -1.894 | 1.513 | -384 | -1.967 | 2.629 | 2.103 | 1.652 |
| Profit before tax | -1.539 | 2.010 | 1.073 | 122 | -255 | 24 | -2.416 | -1.904 | 1.503 | -394 | -1.978 | 2.618 | 2.010 | 1.619 |
| Tax | -0 | 26 | 35 | 7 | 4 | 4 | -1 | -0 | -0 | -0 | 7 | 9 | 5 | -10 |
| Net profit | -1.539 | 1.984 | 1.038 | 115 | -259 | 20 | -2.415 | -1.904 | 1.503 | -394 | -1.985 | 2.608 | 2.005 | 1.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.529 | 9.585 | 10.652 | 10.772 | 10.534 | 10.567 | 8.163 | 5.408 | 6.912 | 6.530 | 4.564 | 7.191 | 32.225 | 34.015 |
| Equity | 7.237 | 9.221 | 10.142 | 10.139 | 9.763 | 9.666 | 7.134 | 5.230 | 6.733 | 6.340 | 4.355 | 6.963 | 31.645 | 30.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 364 | 510 | 632 | 771 | 900 | 1.029 | 178 | 178 | 191 | 209 | 228 | 580 | 3.698 |
| Total debt | 292 | 364 | 510 | 632 | 771 | 900 | 1.029 | 178 | 178 | 191 | 209 | 228 | 580 | 3.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Founder | Founder | 2009 | — | — |
JS Management | Management | 2009 | — | — |
HT Founder | Founder | 2009 | — | — |
JB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2024 | |
| Individual | 20.0% | 33.3% | 2024 | |
| Individual | 15.0% | 0.0% | 2024 | |
| Individual | 5.0% | 20.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Johan Snoer | Founder | 0 companies |
| Jette Snoer | Management | 0 companies |
| Henrik Torp | Founder | 0 companies |
| Jørgen Bent Snoer | Founder | 0 companies |