| Revenue | DKK -777K | -105% |
| EBITDA | DKK -3M | -236% |
| Net profit | DKK -3,3M | -214% |
| Total assets | DKK 26,5M | -14% |
| Equity | DKK -415K | -114% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 29.231 | 28.021 | 20.429 | 15.967 | -777 |
| Staff expenses | -27.390 | -22.033 | -16.470 | -13.781 | -2.196 |
| EBITDA | 1.841 | 5.988 | 3.959 | 2.186 | -2.973 |
| Depreciation & amort. | -513 | -365 | -263 | -304 | -0 |
| EBIT | 1.328 | 5.624 | 3.696 | 1.883 | -2.973 |
| Net financials | -572 | -603 | -251 | -404 | -341 |
| Profit before tax | 756 | 5.020 | 3.162 | 1.479 | -3.315 |
| Tax | 231 | 1.230 | 720 | -1.427 | -0 |
| Net profit | 525 | 3.791 | 2.442 | 2.906 | -3.315 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 25.943 | 33.284 | 43.170 | 30.768 | 26.541 |
| Equity | 6.010 | 9.801 | 12.243 | 2.899 | -415 |
| Long-term debt | 183 | 142 | 0 | 0 | 0 |
| Short-term debt | 19.504 | 20.589 | 27.976 | 26.509 | 26.697 |
| Total debt | 19.686 | 20.732 | 27.976 | 26.509 | 26.697 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JR Management | Management | 2009 – 2014 |
Kd Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Management | 0 companies |
| Kenneth dos Santos Harder | Management | 0 companies |
| Mathew Henrik Wibskov Mogensen | Chairman | 0 companies |
| Erik Hansen | Chairman | 0 companies |
| Thomas Qvist Vestesen | Board of Directors | 0 companies |
| Rigmor Agnete Buhr Rasmussen | Chairman | 0 companies |
| Hanne Irene Harder Jensen | Board of Directors | 0 companies |