| Revenue | DKK -2 | -100% |
| EBITDA | DKK -187K | +91% |
| Net profit | DKK -187K | +91% |
| Total assets | DKK 72K | -72% |
| Equity | DKK -2,2M | -9% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -15 | -30 | -104 | -150 | -12 | -7 | -6 | -31 | -4 | -6 | -5 | 5 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -15 | -30 | -104 | -150 | -12 | -7 | -6 | -31 | -4 | -6 | -5 | -2.029 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -15 | -30 | -104 | -280 | -12 | -7 | -6 | -31 | -4 | -6 | -5 | -2.029 | -187 |
| Net financials | 520 | 33 | -516 | 227 | -613 | -54 | -106 | 628 | 100 | 9 | 12 | 1 | 50 | 0 |
| Profit before tax | 517 | 18 | -546 | 124 | -893 | -66 | -112 | 623 | 68 | 5 | 6 | -4 | -1.979 | -187 |
| Tax | -0 | -0 | 6 | -36 | -103 | -6 | -13 | -11 | -13 | 1 | 1 | -1 | 175 | -0 |
| Net profit | 517 | 18 | -552 | 160 | -790 | -60 | -100 | 634 | 81 | 4 | 5 | -3 | -2.154 | -187 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 1.224 | 773 | 1.017 | 801 | 1.196 | 1.920 | 2.368 | 2.165 | 2.220 | 2.313 | 2.418 | 260 | 72 |
| Equity | 765 | 784 | 232 | 392 | -398 | -459 | -558 | 76 | 157 | 160 | 165 | 162 | -1.992 | -2.179 |
| Long-term debt | 138 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 303 | 541 | 625 | 1.199 | 1.654 | 2.478 | 2.292 | 2.008 | 2.060 | 2.148 | 2.256 | 2.252 | 2.252 |
| Total debt | 412 | 441 | 541 | 625 | 1.199 | 1.654 | 2.478 | 2.292 | 2.008 | 2.060 | 2.148 | 2.256 | 2.252 | 2.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg Dueholm | Unofficial title | 0 companies |