| Revenue | DKK 9K | -112% |
| EBITDA | DKK 6K | +108% |
| Net profit | DKK -2K | +98% |
| Total assets | DKK 201K | +27% |
| Equity | DKK -44K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -653 | 818 | 657 | 630 | 456 | 125 | 204 | 75 | 64 | -76 | 9 |
| Staff expenses | -682 | -594 | -565 | -622 | -322 | -135 | -1 | -30 | -12 | -4 | -3 |
| EBITDA | 185 | 224 | 91 | 8 | 134 | -9 | 203 | 32 | 52 | -79 | 6 |
| Depreciation & amort. | -78 | -48 | -38 | -22 | -8 | -8 | -17 | -13 | -2 | -0 | -0 |
| EBIT | 107 | 176 | 53 | -14 | 126 | -17 | 186 | 19 | 50 | -79 | 6 |
| Net financials | -29 | -32 | -31 | -17 | -31 | -15 | -5 | -22 | -1 | -1 | -8 |
| Profit before tax | 136 | 143 | 22 | -31 | 95 | -32 | 181 | -3 | 49 | -81 | -2 |
| Tax | 34 | 39 | 10 | -1 | 27 | -6 | 41 | 4 | 11 | 3 | -0 |
| Net profit | 102 | 104 | 12 | -31 | 69 | -26 | 140 | -7 | 38 | -84 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 0 | 0 | 295 | 273 | 302 | 295 | 280 | 268 | 159 | 201 |
| Equity | 229 | 0 | 0 | -144 | -75 | -101 | 39 | 33 | 71 | -43 | -44 |
| Long-term debt | -376 | 0 | 0 | 150 | 125 | 106 | 78 | 49 | 0 | 0 | 0 |
| Short-term debt | -178 | 0 | 0 | 289 | 222 | 297 | 177 | 198 | 198 | 202 | 246 |
| Total debt | -553 | 0 | 0 | 439 | 348 | 403 | 255 | 247 | 198 | 202 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERMO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Linneberg Nielsen | Chief Executive Officer | 0 companies |
| Jens Knud Hermansen | Chairman | 0 companies |
| Jørn Bjerre Bojsen | Board of Directors | 0 companies |
| Tonni Thorlaf Jensen | Board of Directors | 0 companies |