| Revenue | DKK -7K | -14% |
| EBITDA | DKK -7K | +14% |
| Net profit | DKK -141K | -6% |
| Total assets | DKK 661 | -99% |
| Equity | DKK -3,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 12 | 11 | 0 | -9 | -14 | -11 | -6 | -7 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 5 | 3 | -7 | -9 | -14 | -11 | -6 | -7 | -7 | -8 | -7 |
| Depreciation & amort. | 509 | 509 | 509 | 509 | 429 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -435 | -504 | -505 | -516 | -438 | -14 | -11 | -6 | -7 | -7 | -8 | -7 |
| Net financials | 1 | 3 | -1 | -1 | 9 | 5 | -123 | -118 | -123 | -113 | -125 | -135 |
| Profit before tax | -444 | -501 | -506 | -517 | -429 | -9 | -134 | -124 | -130 | -119 | -133 | -141 |
| Tax | -111 | -125 | -67 | -113 | -94 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -333 | -376 | -439 | -405 | -335 | -7 | -134 | -124 | -130 | -119 | -133 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.451 | 1.967 | 1.429 | 1.031 | 706 | 712 | 53 | 55 | 58 | 77 | 89 | 1 |
| Equity | -626 | -1.001 | -1.441 | -1.845 | -2.180 | -2.187 | -2.974 | -3.098 | -3.228 | -3.347 | -3.480 | -3.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.077 | 2.968 | 2.869 | 2.876 | 2.886 | 2.898 | 3.027 | 3.153 | 3.286 | 3.424 | 3.569 | 3.622 |
| Total debt | 3.077 | 2.968 | 2.869 | 2.876 | 2.886 | 2.898 | 3.027 | 3.153 | 3.286 | 3.424 | 3.569 | 3.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 66.7% | 2009 | |
| Individual | 33.3% | 10.0% | 2009 | |
| Individual | 33.3% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|