| Revenue | DKK -21K | -23% |
| EBITDA | DKK -41K | +53% |
| Net profit | DKK -43K | -162% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 5,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -300 | -7 | -33 | -27 | -21 | -25 | -24 | -25 | -27 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -55 | -60 | -60 | -20 |
| EBITDA | -300 | -7 | -33 | -27 | -21 | -85 | -79 | -85 | -87 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -300 | -7 | -33 | -27 | -21 | -85 | -79 | -85 | -87 | -41 |
| Net financials | 999 | 1.436 | 177 | 76 | 162 | 124 | -99 | 238 | 169 | -2 |
| Profit before tax | 699 | 1.430 | 145 | 49 | 140 | 39 | -179 | 153 | 82 | -43 |
| Tax | 20 | 24 | 36 | 12 | 31 | 9 | -0 | -0 | 12 | -0 |
| Net profit | 679 | 1.406 | 109 | 38 | 110 | 30 | -179 | 153 | 69 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.776 | 5.605 | 5.619 | 5.540 | 5.618 | 5.539 | 5.304 | 5.359 | 5.243 | 5.204 |
| Equity | 4.477 | 5.584 | 5.593 | 5.530 | 5.589 | 5.520 | 5.288 | 5.341 | 5.211 | 5.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 21 | 26 | 10 | 29 | 19 | 16 | 17 | 33 | 37 |
| Total debt | 299 | 21 | 26 | 10 | 29 | 19 | 16 | 17 | 33 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Berg | Unofficial title | 0 companies |