| Revenue | DKK 12,6M | -15% |
| EBITDA | DKK 686K | -64% |
| Net profit | DKK 230K | -81% |
| Total assets | DKK 12,3M | +48% |
| Equity | DKK 2,5M | -23% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.552 | 12.873 | 11.226 | 14.929 | 12.616 |
| Staff expenses | -4.994 | -7.319 | -9.067 | -13.011 | -11.931 |
| EBITDA | 558 | 5.554 | 2.159 | 1.918 | 686 |
| Depreciation & amort. | -43 | -47 | -119 | -200 | -261 |
| EBIT | 515 | 5.507 | 2.039 | 1.718 | 424 |
| Net financials | -66 | -29 | -148 | -149 | -130 |
| Profit before tax | 449 | 5.478 | 1.891 | 1.569 | 294 |
| Tax | 100 | 1.207 | 428 | 360 | 65 |
| Net profit | 349 | 4.271 | 1.463 | 1.209 | 230 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.029 | 7.432 | 8.765 | 8.311 | 12.260 |
| Equity | 186 | 3.607 | 3.070 | 3.279 | 2.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.842 | 3.825 | 5.695 | 5.031 | 9.751 |
| Total debt | 2.842 | 3.825 | 5.695 | 5.031 | 9.751 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HM Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
AB Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
GA Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
KK Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Morten Meisner-Jensen | Chief Executive Officer | 0 companies |
| Anders Borggaard Pajor | Chief Executive Officer | 0 companies |
| Gustavus Aird Murray | Chief Executive Officer | 0 companies |
| Kasper Kastoft Nielsen | Chief Executive Officer | 0 companies |