| Revenue | DKK -19K | -5% |
| EBITDA | DKK -19K | +5% |
| Net profit | DKK 24K | +21957% |
| Total assets | DKK 3,6M | -3% |
| Equity | DKK 3,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -14 | 58 | 65 | 44 | 92 | 80 | 89 | -331 | -39 | -18 | -20 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -14 | 58 | 65 | 44 | 92 | 80 | 89 | -677 | -39 | -18 | -20 | -20 | -19 |
| Depreciation & amort. | -0 | -8 | -8 | -10 | -11 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -22 | 50 | 55 | 34 | 81 | 69 | 78 | -677 | -39 | -18 | -20 | -20 | -19 |
| Net financials | 130 | 71 | 254 | 183 | 238 | 141 | -31 | 95 | -158 | 168 | -97 | 195 | 23 | 49 |
| Profit before tax | 156 | 50 | 304 | 238 | 272 | 222 | 38 | 173 | -836 | 129 | -115 | 175 | 3 | 30 |
| Tax | 49 | 23 | 36 | 18 | 19 | 28 | 14 | 63 | -0 | -4 | -11 | -34 | 3 | 5 |
| Net profit | 107 | 27 | 268 | 219 | 253 | 194 | 24 | 110 | -836 | 134 | -104 | 210 | 0 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.960 | 6.746 | 6.731 | 6.825 | 6.689 | 6.537 | 6.239 | 6.025 | 4.814 | 4.847 | 4.229 | 4.121 | 3.772 | 3.648 |
| Equity | — | 6.648 | 6.661 | 6.721 | 6.599 | 6.462 | 6.155 | 5.934 | 4.779 | 4.592 | 4.168 | 4.058 | 3.738 | 3.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 98 | 70 | 104 | 90 | 75 | 85 | 91 | 36 | 254 | 60 | 63 | 34 | 20 |
| Total debt | 91 | 98 | 70 | 104 | 90 | 75 | 85 | 91 | 36 | 254 | 60 | 63 | 34 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|