| Revenue | DKK 853K | +40% |
| EBITDA | DKK -1,8M | +0% |
| Net profit | DKK -1,9M | -5% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK -2,1M | -830% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 844 | 1.303 | 3.329 | 608 | 853 |
| Staff expenses | -378 | -1.214 | -1.953 | -2.381 | -2.494 |
| EBITDA | 467 | 88 | 1.376 | -1.772 | -1.781 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 467 | 88 | 1.376 | -1.772 | -1.781 |
| Net financials | -6 | -5 | -23 | -6 | -93 |
| Profit before tax | 461 | 83 | 1.353 | -1.779 | -1.874 |
| Tax | -78 | 19 | 300 | -0 | -0 |
| Net profit | 539 | 65 | 1.052 | -1.779 | -1.874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.006 | 2.282 | 3.910 | 1.583 | 1.631 |
| Equity | 389 | 454 | 1.506 | -226 | -2.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 1.828 | 2.404 | 1.809 | 3.731 |
| Total debt | 617 | 1.828 | 2.404 | 1.809 | 3.731 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Management | Management | 2025 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2011 | |
| Chairman | 2021 | |
| Former (6) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lundsgaard Nielsen | Management | 0 companies |
| Christoffer Feldt-Sørensen | Chief Executive Officer | 0 companies |
| Michael Vegh | Board of Directors | 0 companies |
| Jarle Ørnebo | Board of Directors | 0 companies |
| Asbjørn Steffenssen Sauesund | Board of Directors | 0 companies |
| Anders Wetting | Board of Directors | 0 companies |
| Anders Troelsen | Board of Directors | 0 companies |
| Asgeir Ohr | Chairman | 0 companies |
| Terje Tandberg | Board of Directors | 0 companies |
| Torben Schmock | Board of Directors | 0 companies |
| Kristian Humle Lauritsen | Board of Directors | 0 companies |