| Revenue | DKK -41K | +12% |
| EBITDA | DKK -41K | -12% |
| Net profit | DKK -40K | -5% |
| Total assets | DKK 7K | -87% |
| Equity | DKK -42K | -2249% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -182 | -57 | 280 | 96 | 355 | 494 | 211 | 455 | 144 | -112 | -26 | -36 | -41 |
| Staff expenses | -125 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -308 | -57 | 281 | 96 | 355 | 494 | 211 | 455 | 144 | -112 | -26 | -36 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -308 | -57 | 281 | 96 | 355 | 494 | 211 | 455 | 144 | -112 | -26 | -36 | -41 |
| Net financials | -69 | -32 | 526 | -4 | -0 | 0 | -0 | -1 | -2 | -3 | -1 | -2 | 0 |
| Profit before tax | -377 | -89 | 807 | 92 | 355 | 494 | 211 | 454 | 142 | -115 | -28 | -38 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 31 | -0 | -0 | -0 | -0 |
| Net profit | -377 | -89 | 807 | 92 | 355 | 494 | 211 | 434 | 111 | -115 | -28 | -38 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 425 | 496 | 391 | 401 | 741 | 856 | 774 | 431 | 110 | 81 | 52 | 7 |
| Equity | -2.148 | -1.826 | -1.019 | -927 | -572 | -78 | 133 | 567 | 330 | 64 | 37 | -2 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.592 | 2.291 | 1.515 | 1.317 | 973 | 819 | 723 | 207 | 102 | 46 | 44 | 54 | 49 |
| Total debt | 2.592 | 2.291 | 1.515 | 1.317 | 973 | 819 | 723 | 207 | 102 | 46 | 44 | 54 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2009 | — | — |
SM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRAM HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
HELSEFARMA ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Tram | Management | 0 companies |
| Steffen Møller | Founder | 0 companies |