| Revenue | DKK 2,3M | — |
| EBITDA | DKK 1,4M | — |
| Net profit | DKK 1,1M | -37% |
| Total assets | DKK 1,4M | — |
| Equity | DKK 1,1M | +5316% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 100 | 89 | 0 | 19 | -384 | -1.670 | -172 | 0 | 2.299 |
| Staff expenses | -713 | -212 | -139 | -0 | -0 | -0 | -0 | -0 | -0 | -752 |
| EBITDA | 4 | -112 | -50 | 0 | 19 | -384 | -1.670 | -172 | 0 | 1.386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -112 | -50 | 0 | 19 | -384 | -1.670 | -172 | 0 | 1.386 |
| Net financials | -2 | 0 | -0 | 0 | 0 | 265 | 217 | -5 | 1.720 | 1 |
| Profit before tax | 2 | -112 | -50 | 0 | 10 | -119 | -1.453 | -176 | 1.720 | 1.386 |
| Tax | 1 | -27 | -10 | -0 | -0 | -13 | 51 | -0 | -0 | 305 |
| Net profit | 2 | -85 | -40 | 0 | 10 | -106 | -1.504 | -176 | 1.720 | 1.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 139 | 56 | 56 | 64 | 1.782 | 172 | 0 | 0 | 1.427 |
| Equity | 158 | 77 | 36 | 36 | 46 | -60 | -1.564 | -1.740 | -20 | 1.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 62 | 20 | 20 | 18 | 1.842 | 1.736 | 1.740 | 20 | 365 |
| Total debt | 111 | 62 | 20 | 20 | 18 | 1.842 | 1.736 | 1.740 | 20 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2021 | — | — |
JR Management | Management | 2009 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Abdi Nasser Abdi Shariff | Management | 0 companies |
| Jan Richard | Management | 0 companies |
| Lars Dalsgaard Larsen | Chief Executive Officer | 0 companies |
| John Richard | Management | 0 companies |