| Revenue | DKK 618K | -56% |
| EBITDA | DKK -579K | -461% |
| Net profit | DKK -1,1M | -102% |
| Total assets | DKK 10,2M | -52% |
| Equity | DKK 2,6M | -30% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.934 | 3.533 | 7.689 | 1.419 | 618 |
| Staff expenses | -1.369 | -1.357 | -1.998 | -1.258 | -1.198 |
| EBITDA | 564 | 2.157 | 5.692 | 161 | -579 |
| Depreciation & amort. | -87 | -6 | -13 | -16 | -10 |
| EBIT | 477 | 2.150 | 5.679 | 144 | -589 |
| Net financials | -227 | -288 | -502 | -876 | -844 |
| Profit before tax | 250 | 1.862 | 5.176 | -731 | -1.433 |
| Tax | 57 | 415 | 1.158 | -178 | -315 |
| Net profit | 193 | 1.447 | 4.019 | -554 | -1.118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.609 | 21.403 | 22.710 | 21.235 | 10.228 |
| Equity | 1.015 | 2.462 | 5.730 | 3.677 | 2.559 |
| Long-term debt | 63 | 427 | 1.166 | 0 | 0 |
| Short-term debt | 9.525 | 18.515 | 15.813 | 17.558 | 7.669 |
| Total debt | 9.588 | 18.942 | 16.979 | 17.558 | 7.669 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MH Management | Management | 2009 – 2025 |
MR Management | Management | 2009 – 2014 |
RG Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hentze | Management | 0 companies |
| Michael Rank | Management | 0 companies |
| Rasmus Grejsen Lynge | Unofficial title | 0 companies |
| Lars Holm Jensen | Board of Directors | 0 companies |
| Peter Kramer Jacobsen | Board of Directors | 0 companies |
| Karsten Fog Mortensen | Board of Directors | 0 companies |