| Revenue | DKK -47K | +19% |
| EBITDA | DKK -47K | +28% |
| Net profit | DKK 1,1M | +144% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 1,9M | +94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 126 | 192 | — | 57 | -28 | -17 | 9 | -22 | -21 | -17 | -10 | -39 | -47 |
| Staff expenses | -0 | -50 | -143 | -145 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 75 | 49 | -59 | 31 | -28 | -17 | 9 | -22 | -21 | -17 | -10 | -65 | -47 |
| Depreciation & amort. | 8 | 12 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 64 | 45 | -59 | 31 | -28 | -17 | 9 | -22 | -21 | -17 | -10 | -65 | -47 |
| Net financials | 0 | 82 | -6 | -1 | 0 | -0 | 0 | 224 | 258 | 214 | -41 | 181 | 502 | 1.111 |
| Profit before tax | 76 | 146 | 39 | -59 | 31 | -29 | -17 | 232 | 235 | 193 | -57 | 171 | 437 | 1.065 |
| Tax | -0 | 15 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 76 | 132 | 29 | -59 | 31 | -29 | -17 | 232 | 235 | 193 | -57 | 171 | 437 | 1.065 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 293 | 331 | 228 | 248 | 219 | 201 | 1.568 | 1.637 | 1.607 | 2.353 | 3.947 | 5.220 | 5.274 |
| Equity | 105 | 237 | 265 | 206 | 237 | 208 | 191 | 424 | 604 | 684 | 512 | 683 | 1.002 | 1.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.877 | 2.999 |
| Short-term debt | 35 | 55 | 66 | 22 | 11 | 11 | 10 | 1.145 | 1.034 | 924 | 1.841 | 3.263 | 340 | 331 |
| Total debt | 35 | 55 | 66 | 22 | 11 | 11 | 10 | 1.145 | 1.034 | 924 | 1.841 | 3.263 | 4.218 | 3.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Fabricius Rasmussen | Management | 0 companies |