| Revenue | DKK 14K | +85% |
| EBITDA | DKK 14K | +85% |
| Net profit | DKK 986K | -12% |
| Total assets | DKK 17,3M | +0% |
| Equity | DKK 15M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | 0 | 31 | 20 | 37 | 13 | 12 | 62 | 4 | 7 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -8 | 0 | 31 | 20 | 37 | 13 | 12 | 62 | 4 | 7 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -8 | 0 | 31 | 20 | 37 | 13 | 12 | 62 | 4 | 7 | 14 |
| Net financials | 1.233 | 1.218 | 813 | 1.009 | 1.120 | 956 | 1.075 | 1.262 | 913 | 772 | 240 | 285 | 1.098 | 962 |
| Profit before tax | 1.227 | 1.211 | 806 | 1.002 | 1.121 | 987 | 1.095 | 1.298 | 926 | 784 | 302 | 289 | 1.105 | 975 |
| Tax | -142 | -132 | -110 | -105 | -85 | -84 | -72 | -55 | -38 | -31 | -18 | -20 | -13 | -10 |
| Net profit | 1.368 | 1.343 | 916 | 1.106 | 1.206 | 1.071 | 1.167 | 1.353 | 964 | 815 | 320 | 309 | 1.118 | 986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.458 | 16.976 | 16.587 | 16.715 | 17.422 | 17.840 | 17.988 | 18.247 | 17.671 | 18.507 | 18.996 | 16.390 | 17.281 | 17.315 |
| Equity | 3.181 | 4.324 | 5.140 | 6.146 | 7.352 | 8.324 | 9.391 | 10.644 | 11.498 | 12.312 | 12.632 | 12.941 | 14.059 | 15.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 490 | 7.726 | 6.670 | 5.630 | 4.421 | 3.786 | 2.974 | 2.150 | 1.325 | 475 |
| Short-term debt | 13.276 | 12.652 | 11.448 | 10.568 | 9.579 | 1.790 | 1.927 | 1.972 | 1.752 | 2.408 | 3.391 | 1.299 | 1.897 | 1.796 |
| Total debt | 13.276 | 12.652 | 11.448 | 10.568 | 10.070 | 9.516 | 8.597 | 7.602 | 6.173 | 6.195 | 6.364 | 3.449 | 3.223 | 2.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tvedegaard Madsen | Audit | 0 companies |