| Revenue | DKK 465K | +13% |
| EBITDA | DKK 465K | +13% |
| Net profit | DKK 335K | +3% |
| Total assets | DKK 1,6M | -43% |
| Equity | DKK 1,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 94 | 201 | 288 | 269 | 349 | -185 | 215 | 456 | 477 | 590 | 410 | 465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 94 | 201 | 288 | 269 | 349 | -185 | 215 | 456 | 477 | 590 | 410 | 465 |
| Depreciation & amort. | -0 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -24 | -24 | -24 |
| EBIT | -53 | 1 | 201 | 288 | 269 | 349 | -185 | 215 | 456 | 457 | 566 | 386 | 441 |
| Net financials | -34 | -30 | -22 | -7 | -3 | 96 | -85 | 7 | 385 | -458 | -97 | 30 | -10 |
| Profit before tax | -86 | -29 | 179 | 282 | 266 | 445 | -270 | 223 | 841 | -1 | 469 | 417 | 431 |
| Tax | 34 | -0 | -17 | 66 | 59 | 99 | -59 | 59 | 181 | -0 | 103 | 93 | 96 |
| Net profit | -120 | -29 | 196 | 215 | 207 | 346 | -210 | 164 | 659 | -1 | 365 | 324 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 380 | 399 | 406 | 596 | 1.082 | 762 | 1.210 | 2.326 | 2.127 | 2.473 | 2.878 | 1.649 |
| Equity | — | -129 | 66 | 282 | 489 | 835 | 625 | 489 | 1.148 | 1.147 | 1.513 | 1.837 | 1.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 510 | 333 | 124 | 106 | 247 | 138 | 721 | 1.178 | 980 | 960 | 1.042 | 198 |
| Total debt | 484 | 510 | 333 | 124 | 106 | 247 | 138 | 721 | 1.178 | 980 | 960 | 1.042 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2009 | — | — |
JA Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSKONE ApS | Company | 33.3% | 33.3% | 2018 |
ENTREPRENØRFIRMAET OLE VESTERGAARDHOLDING ApS | Company | 33.3% | 33.3% | 2009 |
KSK FINANS ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Strøm Kristensen | Management | 0 companies |
| Jose Alberto Moreno Herrera | Founder | 0 companies |