| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 1K | +0% |
| Equity | DKK -129K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -136 | 157 | -252 | -6 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -136 | 119 | -57 | -6 | 0 | 0 | 0 |
| Depreciation & amort. | -100 | -81 | -0 | 94 | -0 | -0 | -0 | -0 |
| EBIT | -173 | -218 | 119 | -151 | -6 | 0 | 0 | 0 |
| Net financials | -2 | 0 | -88 | -36 | 0 | 0 | 0 | 0 |
| Profit before tax | -155 | -218 | 31 | -115 | -6 | 0 | 0 | 0 |
| Tax | 11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -165 | -206 | 42 | -115 | -6 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 163 | 106 | 3 | 1 | 1 | 1 | 1 |
| Equity | -72 | -279 | -237 | -122 | -129 | -129 | -129 | -129 |
| Long-term debt | 228 | 228 | 95 | 95 | 95 | 95 | 95 | 95 |
| Short-term debt | 80 | 213 | 293 | 75 | 79 | 35 | 35 | 35 |
| Total debt | 309 | 442 | 388 | 170 | 174 | 130 | 130 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
BR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRELTEC ApS | Company | 50.0% | 50.0% | 2012 |
HENRIK SEIBÆK ApS | Company | 33.3% | 33.3% | 2012 |
T. OHM HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Aage Seibæk | Management | 0 companies |
| Birgit Rohde Chearnley O'Sullivan | Management | 0 companies |
| Gina Franckaert | Board of Directors | 0 companies |
| Thomas Jørgen Ohm | Chairman | 0 companies |
| Jan Boeg Hansen | Board of Directors | 0 companies |
| Torsten Freltoft | Board of Directors | 0 companies |