| Revenue | DKK 777K | -13% |
| EBITDA | DKK 51K | -72% |
| Net profit | DKK 39K | -75% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 1,1M | +4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807 | 215 | 937 | 1.042 | 281 | 661 | 559 | 1.111 | 815 | 480 | 1.185 | 892 | 777 |
| Staff expenses | -774 | -524 | -488 | -458 | -573 | -543 | -529 | -394 | -428 | -660 | -701 | -709 | -726 |
| EBITDA | 42 | -309 | -45 | 584 | -292 | 118 | 30 | 717 | 387 | -179 | 483 | 183 | 51 |
| Depreciation & amort. | 61 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -410 | -45 | 584 | -292 | 118 | 30 | 717 | 387 | -179 | 483 | 183 | 51 |
| Net financials | 0 | -142 | -5 | -8 | 0 | -0 | -4 | -8 | -6 | -10 | -171 | 19 | -1 |
| Profit before tax | -19 | -551 | -50 | 576 | -292 | 118 | 26 | 709 | 381 | -189 | 312 | 201 | 50 |
| Tax | 4 | 16 | -0 | 56 | 29 | 29 | 9 | 188 | 87 | -0 | 29 | 44 | 11 |
| Net profit | -23 | -567 | -50 | 519 | -321 | 89 | 17 | 522 | 294 | -189 | 284 | 157 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 227 | 262 | 946 | 88 | 875 | 871 | 1.440 | 1.514 | 1.608 | 1.494 | 1.176 | 1.199 |
| Equity | 262 | -306 | -356 | 164 | -157 | -68 | -51 | 471 | 765 | 576 | 859 | 1.017 | 1.056 |
| Long-term debt | 0 | 0 | 96 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 532 | 522 | 515 | 245 | 943 | 922 | 969 | 749 | 1.032 | 634 | 159 | 143 |
| Total debt | 450 | 532 | 617 | 782 | 245 | 943 | 922 | 969 | 749 | 1.032 | 634 | 159 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 | |
BRANDRUP HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mickie Claes Storm-Romero | Founder | 0 companies |