| Revenue | DKK 7K | +9254% |
| EBITDA | DKK 7K | +9254% |
| Net profit | DKK 5K | +487% |
| Total assets | DKK 64K | +5% |
| Equity | DKK 41K | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 322 | 284 | 268 | 175 | 84 | 264 | 26 | 17 | 23 | 16 | 0 | 7 |
| Staff expenses | -165 | -184 | -175 | -171 | -127 | -0 | -263 | -0 | -0 | -25 | -10 | -0 | -0 |
| EBITDA | 45 | 138 | 109 | 97 | 48 | 84 | 1 | 25 | 17 | -2 | 6 | 0 | 7 |
| Depreciation & amort. | 32 | -137 | -107 | -108 | -104 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 1 | 2 | -11 | -56 | -21 | 1 | 25 | 17 | -2 | 6 | 0 | 7 |
| Net financials | 0 | -0 | -1 | -1 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -2 |
| Profit before tax | 13 | 1 | 1 | -12 | -58 | -22 | 0 | 25 | 17 | -2 | 6 | -1 | 5 |
| Tax | 4 | -3 | 6 | -1 | -5 | -10 | 40 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 4 | -5 | -11 | -53 | -12 | -40 | 25 | 17 | -2 | 6 | -1 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 483 | 397 | 293 | 179 | 152 | 127 | 45 | 83 | 50 | 74 | 61 | 64 |
| Equity | 108 | 112 | 107 | 96 | 44 | 31 | -8 | 17 | 34 | 31 | 37 | 36 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 370 | 290 | 197 | 136 | 121 | 135 | 28 | 49 | 19 | 37 | 26 | 24 |
| Total debt | 35 | 370 | 290 | 197 | 136 | 121 | 135 | 28 | 49 | 19 | 37 | 26 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|