| Revenue | DKK 650 | -106% |
| EBITDA | DKK 650 | +106% |
| Net profit | DKK 723K | +203% |
| Total assets | DKK 2M | +57% |
| Equity | DKK 1,9M | +63% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 63 | 398 | -1 | -60 | -13 | -2 | -5 | 43 | 3 | -6 | -12 | -11 | 1 |
| Staff expenses | -474 | -56 | -374 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 7 | 24 | -1 | -60 | -13 | -2 | -5 | 35 | 3 | -6 | -12 | -11 | 1 |
| Depreciation & amort. | -12 | -3 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 4 | 4 | -1 | -60 | -13 | -2 | -5 | 35 | 3 | -6 | -12 | -11 | 1 |
| Net financials | 0 | -0 | 2 | 0 | 0 | 0 | 0 | 0 | -0 | 272 | 238 | 572 | 247 | 722 |
| Profit before tax | 7 | 4 | 6 | -1 | -60 | -13 | -2 | -5 | 35 | 275 | 232 | 560 | 236 | 723 |
| Tax | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 1 | -1 | -3 | -2 | 0 |
| Net profit | 5 | 3 | 6 | -1 | -60 | -13 | -2 | -5 | 29 | 274 | 233 | 563 | 238 | 723 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 326 | 251 | 86 | 31 | 13 | 12 | 7 | 40 | 338 | 360 | 952 | 1.261 | 1.984 |
| Equity | 152 | 155 | 162 | 86 | 26 | 13 | 12 | 7 | 35 | 310 | 333 | 914 | 1.152 | 1.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 28 | 27 | 38 | 0 | 0 |
| Short-term debt | 130 | 167 | 88 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 109 |
| Total debt | 130 | 167 | 88 | 0 | 5 | 0 | 0 | 0 | 5 | 28 | 27 | 38 | 109 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|