| Revenue | DKK -18K | -2% |
| EBITDA | DKK -18K | +2% |
| Net profit | DKK -11K | +2% |
| Total assets | DKK 173K | -6% |
| Equity | DKK 159K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -4 | -5 | -10 | -10 | -18 | 49 | -13 | -13 | -13 | -14 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -4 | -5 | -10 | -10 | -18 | 49 | -13 | -13 | -13 | -14 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -4 | -5 | -10 | -10 | -18 | 49 | -13 | -13 | -13 | -14 | -18 | -17 |
| Net financials | 0 | -18 | 18 | 0 | 91 | -0 | -4 | -6 | -1 | -1 | -2 | -3 | 4 | 3 |
| Profit before tax | -5 | -19 | 14 | -5 | 81 | -10 | -21 | 42 | -15 | -15 | -16 | -16 | -14 | -14 |
| Tax | -0 | 3 | -1 | -1 | -2 | -2 | 9 | -5 | 15 | -3 | -3 | -4 | -3 | -3 |
| Net profit | -5 | -22 | 15 | -4 | 83 | -8 | -31 | 47 | -30 | -12 | -12 | -13 | -11 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 133 | 145 | 145 | 239 | 231 | 1.146 | 299 | 270 | 258 | 208 | 195 | 184 | 173 |
| Equity | 118 | 96 | 111 | 107 | 190 | 182 | 201 | 248 | 218 | 207 | 194 | 182 | 170 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 37 | 34 | 38 | 48 | 48 | 945 | 51 | 51 | 52 | 14 | 14 | 14 | 14 |
| Total debt | 10 | 37 | 34 | 38 | 48 | 48 | 945 | 51 | 51 | 52 | 14 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORNING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tscherning | Management | 0 companies |