| Revenue | DKK 4,1M | -2% |
| EBITDA | DKK 935K | -21% |
| Net profit | DKK 513K | -38% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 720K | -25% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.004 | 2.152 | 2.437 | 2.190 | 2.726 | 2.752 | 2.873 | 2.069 | 2.504 | 2.560 | 2.824 | 4.216 | 4.141 |
| Staff expenses | -1.534 | -1.544 | -2.001 | -2.152 | -2.189 | -2.038 | -2.591 | -2.585 | -2.574 | -2.280 | -2.182 | -3.027 | -3.205 |
| EBITDA | 471 | 608 | 436 | 37 | 538 | 714 | 281 | -516 | -70 | 280 | 641 | 1.189 | 935 |
| Depreciation & amort. | 44 | -47 | -50 | -132 | -125 | -120 | -94 | -77 | -25 | -38 | -59 | -79 | -119 |
| EBIT | 427 | 560 | 386 | -95 | 412 | 594 | 188 | -593 | -95 | 242 | 582 | 1.110 | 816 |
| Net financials | -12 | -26 | -37 | -75 | -89 | -62 | -11 | -12 | -18 | -31 | -21 | -43 | -180 |
| Profit before tax | 415 | 534 | 349 | -90 | 323 | 532 | 176 | -605 | -113 | 211 | 561 | 1.067 | 636 |
| Tax | 105 | 132 | 79 | 40 | 72 | 118 | 33 | -132 | -25 | 46 | 137 | 235 | 123 |
| Net profit | 310 | 402 | 269 | -130 | 251 | 414 | 144 | -473 | -89 | 164 | 423 | 832 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.277 | 2.738 | 2.860 | 2.866 | 2.814 | 3.157 | 2.818 | 2.626 | 2.781 | 2.595 | 1.537 | 2.705 | 2.749 |
| Equity | — | 1.333 | 1.504 | 1.274 | 1.525 | 1.835 | 1.873 | 1.292 | 1.204 | 289 | 548 | 957 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 59 | 1.079 | 32 | 0 | 0 |
| Short-term debt | 1.225 | 1.385 | 1.328 | 1.592 | 1.283 | 1.323 | 945 | 1.275 | 1.519 | 1.227 | 957 | 1.739 | 1.980 |
| Total debt | 1.225 | 1.385 | 1.328 | 1.592 | 1.283 | 1.323 | 945 | 1.334 | 1.578 | 2.306 | 989 | 1.739 | 1.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2009 | — | — |
OR Management | Management | 2009 | — | — |
VG Management | Management | 2022 | — | — |
JR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kartman Holding ApS | Company | 33.3% | 33.3% | 2022 |
JB2 Holding ApS | Company | 33.3% | 33.3% | 2022 |
OB2 Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Raahede | Founder | 0 companies |
| Ole Raahede Bernhardt | Management | 0 companies |
| Victor Gabriel Tuxen | Management | 0 companies |
| Jan Raahede Bernhardt | Management | 0 companies |