| Revenue | DKK 506K | -18% |
| EBITDA | DKK -1,2M | +40% |
| Net profit | DKK -1,1M | +46% |
| Total assets | DKK 4,1M | -9% |
| Equity | DKK -3,8M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.459 | 22.757 | 8.790 | 7.768 | 10.749 | 6.336 | 6.083 | 3.547 | 418 | 3.516 | 3.199 | 20 | 616 | 506 |
| Staff expenses | -0 | -19 | -5.167 | -6.007 | -6.723 | -5.975 | -4.817 | -5.365 | -3.421 | -2.420 | -2.409 | -2.440 | -2.546 | -1.665 |
| EBITDA | 3.760 | 2.886 | 3.623 | 1.761 | 4.026 | 361 | 1.267 | -1.817 | -3.004 | 1.097 | 790 | -2.419 | -1.929 | -1.159 |
| Depreciation & amort. | -0 | -0 | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -7 | -7 |
| EBIT | 3.760 | 2.886 | 3.585 | 1.723 | 3.988 | 361 | 1.267 | -1.817 | -3.004 | 1.097 | 790 | -2.420 | -1.936 | -1.165 |
| Net financials | 15 | 21 | -45 | -516 | -64 | -407 | -85 | -94 | -44 | -104 | -274 | 46 | -49 | 101 |
| Profit before tax | 3.775 | 2.908 | 3.540 | 1.208 | 3.925 | -46 | 1.182 | -1.912 | -3.048 | 993 | 516 | -2.374 | -1.985 | -1.065 |
| Tax | 966 | 673 | 877 | 297 | 884 | -20 | 264 | -417 | -669 | 219 | 118 | 755 | -0 | -0 |
| Net profit | 2.809 | 2.235 | 2.663 | 911 | 3.041 | -26 | 918 | -1.495 | -2.378 | 774 | 399 | -3.129 | -1.985 | -1.065 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.448 | 11.571 | 5.306 | 16.796 | 6.696 | 12.130 | 10.750 | 7.514 | 10.647 | 5.351 | 4.911 | 3.668 | 4.570 | 4.146 |
| Equity | 6.809 | 3.044 | 3.507 | 1.918 | 4.108 | 1.083 | 2.001 | 506 | -1.873 | 1.401 | 1.800 | -700 | -2.685 | -3.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.639 | 8.527 | 1.799 | 14.878 | 2.587 | 11.048 | 8.749 | 7.008 | 12.520 | 3.950 | 3.112 | 4.368 | 7.255 | 7.897 |
| Total debt | 3.639 | 8.527 | 1.799 | 14.878 | 2.587 | 11.048 | 8.749 | 7.008 | 12.520 | 3.950 | 3.112 | 4.368 | 7.255 | 7.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2024 | — | — |
JE Management | Management | 2023 | — | — |
EE Founder | Founder | 2009 | — | — |
JI Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Bengtsson | Management | 0 companies |
| John Erik Cedergårdh | Management | 0 companies |
| EXPLORIUS EDUCATION AB | Founder | 0 companies |
| Jan Inge Ståhlberg | Management | 0 companies |