| Revenue | DKK 65K | -56% |
| EBITDA | DKK -75K | -937% |
| Net profit | DKK -194K | -276% |
| Total assets | DKK 8,7M | -6% |
| Equity | DKK 448K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 725 | 621 | 572 | 435 | 732 | 451 | -145 | 517 | 265 | 151 | 149 | 65 |
| Staff expenses | -90 | -225 | -493 | -405 | -735 | -544 | -943 | -796 | -572 | -842 | -795 | -140 | -140 |
| EBITDA | 726 | 500 | 128 | 167 | -300 | 188 | -492 | -942 | -55 | -578 | -644 | 9 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 726 | 500 | 128 | 167 | -300 | 188 | -492 | -942 | -55 | -578 | -644 | 9 | -75 |
| Net financials | -312 | -321 | 158 | -79 | -87 | 715 | -14 | 2.175 | -619 | -156 | 231 | -89 | -171 |
| Profit before tax | 414 | 179 | 286 | 88 | -387 | 903 | -506 | 1.233 | -674 | -734 | -413 | -80 | -245 |
| Tax | 103 | 48 | 9 | 23 | -78 | 58 | -110 | -0 | 3 | 128 | -48 | -28 | -51 |
| Net profit | 311 | 132 | 277 | 66 | -308 | 845 | -396 | 1.233 | -677 | -862 | -365 | -52 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.300 | 2.284 | 2.346 | 2.422 | 2.594 | 2.181 | 2.589 | 2.829 | 2.875 | 4.159 | 6.001 | 9.322 | 8.717 |
| Equity | 1.044 | 1.079 | 1.258 | 1.224 | 916 | 1.761 | 1.365 | 2.599 | 1.921 | 1.059 | 694 | 643 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.798 | 5.876 |
| Short-term debt | 3.255 | 1.205 | 1.088 | 1.198 | 1.678 | 420 | 1.224 | 231 | 953 | 3.100 | 5.307 | 2.881 | 2.394 |
| Total debt | 3.255 | 1.205 | 1.088 | 1.198 | 1.678 | 420 | 1.224 | 231 | 953 | 3.100 | 5.307 | 8.679 | 8.269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|