| Revenue | DKK -19K | +7% |
| EBITDA | DKK -19K | -7% |
| Net profit | DKK 1,5M | -13% |
| Total assets | DKK 8,7M | +21% |
| Equity | DKK 8,1M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -18 | -19 | -18 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -116 | 374 | -99 | -77 | 806 | 1.526 | -26 | -18 | -19 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -116 | 374 | -99 | -77 | 806 | 1.526 | -26 | -18 | -19 | -18 | -18 | -19 |
| Net financials | -77 | -121 | 415 | -34 | -64 | 1.033 | 1.573 | 523 | 380 | 129 | -737 | 2.005 | 1.582 |
| Profit before tax | -91 | -130 | 405 | -44 | -75 | 1.015 | 1.558 | 508 | 363 | 111 | -755 | 1.987 | 1.563 |
| Tax | -0 | -0 | -0 | -0 | -0 | 34 | 4 | 114 | 85 | 256 | -0 | 245 | 39 |
| Net profit | -91 | -130 | 405 | -44 | -75 | 982 | 1.554 | 394 | 278 | -146 | -755 | 1.743 | 1.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.762 | 1.646 | 1.708 | 1.643 | 1.726 | 2.473 | 3.902 | 4.305 | 6.649 | 6.545 | 5.417 | 7.201 | 8.679 |
| Equity | 1.514 | 1.288 | 1.595 | 1.450 | 1.275 | 2.153 | 3.601 | 3.887 | 6.140 | 5.905 | 5.064 | 6.668 | 8.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 358 | 113 | 192 | 451 | 320 | 301 | 419 | 509 | 640 | 353 | 533 | 562 |
| Total debt | 247 | 358 | 113 | 192 | 451 | 320 | 301 | 419 | 509 | 640 | 353 | 533 | 562 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|