| Revenue | DKK -142K | -12% |
| EBITDA | DKK -192K | +4% |
| Net profit | DKK -204K | +5% |
| Total assets | DKK 7,2M | +2% |
| Equity | DKK 1,3M | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | -8.143 | -249 | -516 | -32 | -32 | -32 | -33 | -118 | -17 | -77 | -161 | -142 |
| Staff expenses | -40 | -170 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -50 |
| EBITDA | 371 | -8.313 | -249 | -516 | -32 | -32 | -32 | -33 | -118 | -17 | -77 | -201 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | -8.313 | -249 | -516 | -32 | -32 | -32 | -33 | -118 | -17 | -77 | -201 | -192 |
| Net financials | 477 | -8.393 | -183 | -460 | -1.477 | -1.221 | -1.426 | 1.921 | -402 | -153 | -162 | -85 | -87 |
| Profit before tax | 399 | -8.604 | -224 | -493 | -1.510 | -1.253 | -1.458 | 1.889 | -520 | -169 | -239 | -286 | -279 |
| Tax | -51 | -37 | -4 | -2 | -2 | -2 | -2 | -3 | -0 | 134 | -41 | -70 | -75 |
| Net profit | 450 | -8.567 | -221 | -491 | -1.507 | -1.251 | -1.456 | 1.892 | -520 | -304 | -198 | -216 | -204 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.918 | 8.346 | 8.125 | 7.635 | 6.127 | 4.876 | 3.426 | 7.574 | 9.280 | 7.994 | 7.339 | 7.030 | 7.167 |
| Equity | 16.887 | 8.321 | 8.100 | 7.610 | 6.102 | 4.851 | 3.395 | 5.287 | 4.467 | 2.764 | 2.165 | 1.549 | 1.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 25 | 25 | 25 | 25 | 25 | 31 | 2.287 | 4.812 | 5.230 | 5.173 | 5.481 | 5.822 |
| Total debt | 31 | 25 | 25 | 25 | 25 | 25 | 31 | 2.287 | 4.812 | 5.230 | 5.173 | 5.481 | 5.822 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Nielsen | Chairman | 0 companies |
| Lars Kindt Hendriksen | Board of Directors | 0 companies |
| Steffen Dalsgaard Laursen | Board of Directors | 0 companies |