| Revenue | DKK 107K | +9% |
| EBITDA | DKK 107K | +9% |
| Net profit | DKK 50K | +23% |
| Total assets | DKK 1,4M | +8% |
| Equity | DKK 583K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 119 | 74 | 142 | 127 | 100 | 96 | 27 | 14 | 44 | 44 | 24 | 98 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 82 | 41 | 106 | 127 | 200 | 1.142 | 27 | 14 | 44 | 44 | 24 | 98 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 82 | 41 | 106 | 127 | 200 | 1.142 | 27 | 14 | 44 | 44 | 24 | 98 | 107 |
| Net financials | -52 | -48 | -28 | -92 | -104 | -106 | -111 | -84 | -43 | -46 | -53 | -71 | -62 | -51 |
| Profit before tax | -21 | 34 | 13 | 14 | 23 | 96 | 1.031 | -1.020 | 83 | 35 | 27 | 3 | 41 | 61 |
| Tax | 11 | 8 | 2 | 3 | 5 | 1 | 222 | -182 | -0 | -0 | -0 | -0 | -0 | 11 |
| Net profit | -32 | 26 | 11 | 11 | 18 | 95 | 809 | -838 | 83 | 35 | 27 | 3 | 41 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 1.304 | 1.328 | 5.309 | 5.317 | 5.423 | 6.474 | 2.241 | 2.257 | 2.292 | 2.304 | 2.355 | 1.326 | 1.426 |
| Equity | 212 | 239 | 250 | 261 | 279 | 374 | 1.183 | 344 | 428 | 463 | 489 | 492 | 533 | 583 |
| Long-term debt | 910 | 800 | 600 | 4.399 | 4.278 | 4.250 | 4.179 | 1.285 | 1.264 | 1.242 | 1.222 | 1.219 | 594 | 571 |
| Short-term debt | 150 | 228 | 443 | 611 | 718 | 760 | 851 | 612 | 565 | 587 | 593 | 644 | 199 | 271 |
| Total debt | 1.060 | 1.028 | 1.043 | 5.010 | 4.997 | 5.010 | 5.030 | 1.897 | 1.829 | 1.829 | 1.815 | 1.863 | 792 | 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS FINANS ApS | Company | 66.7% | 66.7% | 2017 |
EMILIAN INVEST ApS | Company | 25.0% | 25.0% | 2017 |
CHALKIMO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Allan Seiersen | Management | 0 companies |