| Revenue | DKK 86K | -462% |
| EBITDA | DKK 86K | +462% |
| Net profit | DKK 93K | +263% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 956K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -33 | -136 | 35 | 23 | 14 | 6 | -56 | 13 | 54 | 86 | -24 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -33 | -136 | 5 | 23 | 14 | 6 | -56 | 13 | 54 | 86 | -24 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -6 | -33 | -136 | 5 | 20 | 12 | 3 | -59 | 11 | 52 | 83 | -26 | 83 |
| Net financials | 6 | 45 | -144 | -78 | -147 | 118 | 18 | -22 | -114 | -29 | -29 | -31 | -29 |
| Profit before tax | 0 | 12 | -168 | -73 | -127 | 130 | 21 | -81 | -104 | 23 | 54 | -57 | 54 |
| Tax | -0 | -17 | -0 | -20 | -3 | -4 | -7 | -19 | 46 | 4 | -11 | -1 | -38 |
| Net profit | 0 | 29 | -168 | -54 | -125 | 135 | 28 | -61 | -149 | 18 | 66 | -57 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 1.681 | 1.620 | 1.587 | 1.462 | 1.597 | 1.671 | 1.698 | 1.568 | 1.576 | 1.633 | 1.575 | 1.639 |
| Equity | 1.202 | 1.230 | 1.062 | 1.008 | 884 | 1.018 | 1.047 | 985 | 836 | 855 | 921 | 864 | 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 385 | 364 | 321 | 279 | 236 | 185 | 132 | 78 | 20 |
| Short-term debt | 21 | 450 | 558 | 598 | 215 | 241 | 304 | 433 | 496 | 537 | 581 | 634 | 662 |
| Total debt | 21 | 450 | 558 | 598 | 600 | 605 | 625 | 713 | 732 | 721 | 712 | 712 | 682 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|