| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 7M | -91% |
| Equity | DKK 125K | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.648 | 3.908 | 1.754 | 1.233 | 1.226 | 1.398 | 2.085 | 3.021 | 119 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.648 | 3.563 | 1.293 | 1.233 | 1.226 | 1.512 | 1.760 | 2.256 | -338 | 0 |
| Depreciation & amort. | -324 | -441 | -548 | -517 | -480 | -536 | -222 | -246 | -138 | -0 |
| EBIT | 4.324 | 3.122 | 745 | 717 | 746 | 976 | 1.538 | 2.010 | -476 | 0 |
| Net financials | -697 | -174 | -164 | -89 | -326 | -510 | -528 | -631 | -619 | 0 |
| Profit before tax | 3.627 | 2.948 | 581 | 627 | 420 | 465 | 1.011 | 1.379 | -1.095 | 0 |
| Tax | 851 | 664 | 132 | 138 | 92 | 102 | 222 | -0 | -0 | -0 |
| Net profit | 2.776 | 2.284 | 449 | 489 | 328 | 363 | 788 | 1.076 | -1.095 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.515 | 25.766 | 26.162 | 26.776 | 26.834 | 69.032 | 72.203 | 75.011 | 75.285 | 7.025 |
| Equity | 8.386 | 10.670 | 11.119 | 11.259 | 11.586 | 51.279 | 52.068 | 53.143 | 52.048 | 125 |
| Long-term debt | 6.559 | 6.559 | 6.559 | 6.559 | 6.500 | 6.282 | 6.028 | 5.965 | 5.716 | 4.800 |
| Short-term debt | 4.063 | 5.387 | 5.201 | 5.538 | 5.235 | 7.856 | 10.270 | 11.762 | 13.380 | 2.100 |
| Total debt | 10.622 | 11.946 | 11.760 | 12.097 | 11.735 | 14.138 | 16.298 | 17.726 | 19.096 | 6.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Management | Management | 2009 | — | — |
AH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-Lau Holding ApS | Company | 33.3% | 33.3% | 2016 |
A-Lau Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Nørskov Laursen | Management | 0 companies |
| Anni Holmstrøm Laursen | Management | 0 companies |