| Revenue | DKK 71K | -69% |
| EBITDA | DKK -68K | -172% |
| Net profit | DKK -125K | -6898% |
| Total assets | DKK 308K | -36% |
| Equity | DKK 62K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 60 | 173 | 230 | 245 | 227 | 254 | 255 | 230 | 71 |
| Staff expenses | -14 | -6 | -0 | -0 | -0 | -0 | -155 | -126 | -135 | -122 |
| EBITDA | 163 | 54 | 173 | 230 | 245 | 192 | 99 | 129 | 95 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -83 | -83 |
| EBIT | 163 | 54 | 173 | 230 | 245 | 192 | 99 | 81 | 12 | -151 |
| Net financials | 1 | -2 | -2 | -1 | -1 | -2 | -3 | -10 | -9 | -9 |
| Profit before tax | 164 | 52 | 171 | 230 | 244 | 191 | 96 | 71 | 2 | -160 |
| Tax | 42 | 13 | 42 | 54 | 58 | 44 | 22 | 16 | 1 | -35 |
| Net profit | 122 | 38 | 129 | 176 | 187 | 147 | 75 | 56 | 2 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 336 | 470 | 599 | 490 | 456 | 329 | 489 | 482 | 308 |
| Equity | — | 127 | 128 | 129 | 129 | 276 | 205 | 185 | 187 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 170 | 213 | 295 | 175 | 180 | 124 | 292 | 284 | 245 |
| Total debt | 66 | 170 | 213 | 470 | 361 | 180 | 124 | 292 | 284 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2017 | — | — |
BC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJØDE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
ARNII HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Gjøde | Management | 0 companies |
| Bjarne Christensen | Management | 0 companies |