| Revenue | DKK 9,2M | +33% |
| EBITDA | DKK 2,5M | +22% |
| Net profit | DKK 1,6M | +0% |
| Total assets | DKK 11,6M | +68% |
| Equity | DKK 4,3M | +6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.362 | 5.994 | 6.176 | 6.052 | 7.865 | 7.680 | 7.385 | 7.838 | 10.400 | 8.559 | 12.660 | 10.442 | 6.911 | 9.202 |
| Staff expenses | -3.073 | -3.829 | -4.035 | -4.361 | -5.169 | -5.463 | -4.780 | -4.876 | -5.924 | -4.659 | -6.680 | -5.493 | -4.855 | -6.705 |
| EBITDA | 1.288 | 2.166 | 2.140 | 1.692 | 2.696 | 2.217 | 2.605 | 2.962 | 4.477 | 3.900 | 5.979 | 4.948 | 2.055 | 2.497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -100 | -461 |
| EBIT | 1.288 | 2.166 | 2.140 | 1.692 | 2.696 | 2.217 | 2.605 | 2.962 | 4.477 | 3.900 | 5.979 | 4.925 | 1.955 | 2.036 |
| Net financials | -27 | -19 | 66 | -5 | -1 | -12 | -15 | -11 | -38 | -18 | -22 | 43 | 39 | -23 |
| Profit before tax | 1.261 | 2.147 | 2.206 | 1.687 | 2.695 | 2.205 | 2.590 | 2.951 | 4.438 | 3.882 | 5.957 | 4.968 | 1.994 | 2.013 |
| Tax | 319 | 540 | 545 | 400 | 593 | 487 | 570 | 650 | 977 | 856 | 1.315 | 1.099 | 434 | 454 |
| Net profit | 942 | 1.607 | 1.661 | 1.287 | 2.101 | 1.718 | 2.020 | 2.300 | 3.461 | 3.026 | 4.642 | 3.869 | 1.560 | 1.559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.831 | 9.563 | 11.538 | 9.811 | 11.370 | 9.640 | 12.720 | 14.581 | 13.486 | 13.093 | 17.673 | 10.977 | 6.900 | 11.570 |
| Equity | 3.052 | 4.508 | 4.170 | 4.337 | 5.138 | 4.856 | 5.215 | 5.516 | 6.677 | 5.702 | 6.711 | 5.900 | 4.060 | 4.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.779 | 5.054 | 7.368 | 5.475 | 6.233 | 4.784 | 7.504 | 9.066 | 6.810 | 7.391 | 10.962 | 5.077 | 2.836 | 7.251 |
| Total debt | 5.779 | 5.054 | 7.368 | 5.475 | 6.233 | 4.784 | 7.504 | 9.066 | 6.810 | 7.391 | 10.962 | 5.077 | 2.836 | 7.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEMARK HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
THOMADSEN HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
Madsen Invest ApS | Company | 10.0% | 10.0% | 2025 |
CSimonsen Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Skag Gåsland | Management | 0 companies |
| Christen Krog Simonsen | Board of Directors | 0 companies |
| Jens Brøker Thomadsen | Board of Directors | 0 companies |
| Mickey Pierre Madsen | Board of Directors | 0 companies |
| Teit Linde Hedemark Poulsen | Chairman | 0 companies |