| Revenue | DKK 2,3M | -11% |
| EBITDA | DKK 700K | -35% |
| Net profit | DKK 653K | -35% |
| Total assets | DKK 13,5M | -18% |
| Equity | DKK 3,8M | +20% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -164 | 2.993 | 2.831 | 2.612 | 2.331 |
| Staff expenses | -914 | -1.756 | -2.284 | -1.532 | -1.631 |
| EBITDA | -1.078 | 1.237 | 547 | 1.080 | 700 |
| Depreciation & amort. | -23 | -11 | -0 | -0 | -29 |
| EBIT | -1.101 | 1.225 | 547 | 1.080 | 671 |
| Net financials | -61 | -108 | 1.573 | 219 | 167 |
| Profit before tax | -1.162 | 1.117 | 2.121 | 1.299 | 838 |
| Tax | -255 | 246 | 523 | 296 | 184 |
| Net profit | -907 | 871 | 1.598 | 1.004 | 653 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.527 | 14.602 | 15.180 | 16.420 | 13.465 |
| Equity | -282 | 589 | 2.187 | 3.190 | 3.844 |
| Long-term debt | 2.578 | 2.620 | 709 | 473 | 236 |
| Short-term debt | 13.427 | 10.580 | 12.185 | 12.371 | 8.968 |
| Total debt | 16.005 | 13.200 | 12.894 | 12.844 | 9.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2024 |
| Former (1) | ||
DC Management | Management | 2009 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Board of Directors | 2021 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Black Jensen | Management | 0 companies |
| Dan Carsten Sortsø | Management | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Bent Ove Sortsø | Board of Directors | 0 companies |
| Dennis Bruun Lenbroch | Board of Directors | 0 companies |
| Camilla Sortsø | Board of Directors | 0 companies |
| Lars Lyhne Jensen | Board of Directors | 0 companies |