| Revenue | DKK 12,4M | +5% |
| EBITDA | DKK 2,7M | -15% |
| Net profit | DKK 2M | -14% |
| Total assets | DKK 9,7M | +5% |
| Equity | DKK 5,8M | +51% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.786 | 7.140 | 7.944 | 7.691 | 12.122 | 13.031 | 13.952 | 10.277 | 11.782 | 12.409 |
| Staff expenses | -2.804 | -5.254 | -6.054 | -5.922 | -8.763 | -9.454 | -10.209 | -8.763 | -8.644 | -9.751 |
| EBITDA | 982 | 1.886 | 1.889 | 1.769 | 3.359 | 3.578 | 3.743 | 1.514 | 3.139 | 2.658 |
| Depreciation & amort. | -154 | -152 | -85 | -200 | -323 | -276 | -252 | -158 | -128 | -80 |
| EBIT | 828 | 1.734 | 1.805 | 1.569 | 3.036 | 3.302 | 3.491 | 1.356 | 3.010 | 2.578 |
| Net financials | 42 | 37 | 38 | 57 | -11 | -31 | -15 | -110 | -80 | -71 |
| Profit before tax | 870 | 1.771 | 1.843 | 1.626 | 3.025 | 3.270 | 3.476 | 1.246 | 2.930 | 2.507 |
| Tax | 219 | 448 | 467 | 385 | 671 | 746 | 785 | 280 | 656 | 556 |
| Net profit | 651 | 1.323 | 1.376 | 1.241 | 2.354 | 2.525 | 2.691 | 966 | 2.274 | 1.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.650 | 4.419 | 4.526 | 4.351 | 8.444 | 9.788 | 8.230 | 6.391 | 9.270 | 9.706 |
| Equity | 2.144 | 2.467 | 2.343 | 1.713 | 3.267 | 3.792 | 3.982 | 2.448 | 3.800 | 5.751 |
| Long-term debt | 92 | 64 | 40 | 40 | 60 | 0 | 0 | 73 | 187 | 0 |
| Short-term debt | 1.405 | 1.945 | 2.162 | 2.621 | 5.166 | 5.996 | 4.248 | 3.869 | 5.283 | 3.954 |
| Total debt | 1.405 | 1.945 | 2.162 | 2.621 | 5.166 | 5.996 | 4.248 | 3.943 | 5.469 | 3.954 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
Crashpoint Skadecenter ApS | Company | 100.0% | 100.0% | 2021 |
CP HOLDING 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gad | Board of Directors | 0 companies |
| Jan Olov Mats Green | Chairman | 0 companies |
| Kenneth John Waagenes | Board of Directors | 0 companies |
| Joakim Rasiwala | Board of Directors | 0 companies |