Riskpilot← Back to searchSign inGet full accessSMS NIVÅ BODEGA ApS
APSDissolvedCVR 32553176Nivå Center 70Beverage serving activities · NACE 5630Est. 20092 employees
Revenue 2023
DKK 488K
+128% vs 2022
EBITDA margin
76.4%
+1668% vs 2022
Equity ratio
70.2%
Financial strength
Net profit 2023
DKK 266K
+1135% vs 2022
| Revenue | DKK 488K | +128% |
| EBITDA | DKK 373K | +1668% |
| Net profit | DKK 266K | +1135% |
| Total assets | DKK 998K | +118% |
| Equity | DKK 701K | +61% |
| Employees | 2 | — |
Legal name
SMS NIVÅ BODEGA ApS
CVR number
32553176
Legal form
Anpartsselskab
NACE code
5630 · Beverage serving activities
Founded
1. september 2009
Share capital
DKK 50.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Nivå Center 70
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -539 | 553 | 401 | 552 | 430 | 455 | 495 | 484 | 503 | 325 | 214 | 488 |
| Staff expenses | -317 | -276 | -254 | -344 | -121 | -191 | -444 | -452 | -278 | -210 | -237 | -115 |
| EBITDA | -7 | 276 | 147 | 208 | 309 | 264 | 50 | 32 | 224 | 114 | -24 | 373 |
| Depreciation & amort. | -107 | -107 | -107 | -107 | -107 | -107 | -112 | -101 | -16 | -12 | -7 | -0 |
| EBIT | -115 | 169 | 40 | 100 | 202 | 156 | -62 | -69 | 208 | 103 | -31 | 373 |
| Net financials | -118 | -70 | -55 | -41 | -25 | -9 | -1 | -0 | -1 | -1 | -1 | 0 |
| Profit before tax | 3 | 99 | -15 | 59 | 176 | 147 | -63 | -69 | 208 | 101 | -32 | 373 |
| Tax | -0 | 5 | -5 | 14 | 38 | 29 | -13 | -15 | 47 | 70 | -6 | 107 |
| Net profit | 3 | 94 | -10 | 44 | 139 | 118 | -50 | -54 | 161 | 31 | -26 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.037 | 988 | 891 | 786 | 649 | 509 | 438 | 338 | 570 | 519 | 457 | 998 |
| Equity | 12 | 82 | 72 | 116 | 255 | 373 | 324 | 269 | 430 | 461 | 435 | 701 |
| Long-term debt | -540 | 747 | 577 | 392 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -509 | 159 | 243 | 278 | 159 | 115 | 112 | 82 | 140 | 58 | 22 | 297 |
| Total debt | -1.049 | 906 | 820 | 670 | 352 | 115 | 112 | 82 | 140 | 58 | 22 | 297 |
EBITDA margin
76.4%
This company
15.8%
Market median
+384% vs market
20122023
Equity ratio
70.2%
This company
38.2%
Market median
+84% vs market
20122023
Return on equity
37.9%
This company
18.4%
Market median
+106% vs market
20122023
Net profit margin
54.4%
This company
8.1%
Market median
+572% vs market
20122023
Asset turnover
0.49×
This company
1.12×
Market median
-56% vs market
20122023
Debt / equity
0.42×
This company
0.62×
Market median
+32% vs market
20122023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
Anna Invest IVS | Company | 66.7% | 66.7% | 2020 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SMS NIVÅ BODEGA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |