| Revenue | DKK 0 | — |
| EBITDA | DKK -55K | -117% |
| Net profit | DKK 1,1M | +31% |
| Total assets | DKK 12,3M | +3% |
| Equity | DKK 11,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | — | -6 | -6 | -6 | -15 | -12 | -110 | -22 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -5 | -5 | -6 | -6 | -6 | -15 | -12 | -110 | -22 | -26 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -5 | -5 | -6 | -6 | -6 | -15 | -12 | -110 | -22 | -26 | -55 |
| Net financials | 0 | 0 | -4 | 0 | -1 | -0 | 0 | 0 | 0 | 9.276 | -712 | 1.080 | 1.316 |
| Profit before tax | -6 | -4 | -9 | -5 | -7 | -6 | -6 | -15 | -12 | 9.166 | -734 | 1.055 | 1.260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | -161 | 203 | 142 |
| Net profit | -6 | -4 | -9 | -5 | -7 | -6 | -6 | -15 | -12 | 9.139 | -573 | 851 | 1.118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 121 | 113 | 113 | 111 | 115 | 111 | 110 | 112 | 9.786 | 8.891 | 11.966 | 12.326 |
| Equity | 106 | 102 | 93 | 88 | 81 | 75 | 69 | 54 | 43 | 9.182 | 8.551 | 10.615 | 11.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263 | 263 | 263 | 0 |
| Short-term debt | 6 | 19 | 20 | 25 | 30 | 40 | 42 | 56 | 69 | 342 | 77 | 1.089 | 654 |
| Total debt | 6 | 19 | 20 | 25 | 30 | 40 | 42 | 56 | 69 | 605 | 340 | 1.351 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 2009 | — | — |
MM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Allan Arge | Founder | 0 companies |
| Morten Moltke Nygaard | Management | 0 companies |