| Revenue | DKK -37K | -46% |
| EBITDA | DKK -37K | +46% |
| Net profit | DKK 631K | +723% |
| Total assets | DKK 10M | +4% |
| Equity | DKK 10M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | -13 | 70 | -8 | -83 | -249 | -116 | 74 | -32 | -38 | -24 | -2 | -68 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -13 | 70 | -8 | -83 | -249 | -116 | 74 | -32 | -38 | -24 | -2 | -68 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | -13 | 70 | -8 | -83 | -249 | -116 | 74 | -32 | -38 | -24 | -2 | -68 | -37 |
| Net financials | 705 | 427 | 1.031 | 1.048 | 2.587 | 1.781 | -481 | 566 | -531 | 50 | 859 | 2.291 | 145 | 668 |
| Profit before tax | 806 | 414 | 1.101 | 1.026 | 2.489 | 1.475 | -612 | 640 | -563 | 11 | 835 | 2.289 | 77 | 631 |
| Tax | 25 | -4 | 25 | 13 | 2 | 46 | -0 | 16 | -0 | -0 | -5 | -0 | -0 | -0 |
| Net profit | 782 | 418 | 1.076 | 1.014 | 2.487 | 1.428 | -612 | 624 | -563 | 11 | 840 | 2.290 | 77 | 631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 2.137 | 2.251 | 3.179 | 5.514 | 7.878 | 8.192 | 7.786 | 7.085 | 6.986 | 7.611 | 9.647 | 9.604 | 10.021 |
| Equity | 1.678 | 1.946 | 2.173 | 3.087 | 5.473 | 7.798 | 7.080 | 7.596 | 6.922 | 6.820 | 7.460 | 9.632 | 9.587 | 9.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 191 | 79 | 93 | 41 | 80 | 1.112 | 190 | 164 | 166 | 150 | 15 | 17 | 53 |
| Total debt | 135 | 191 | 79 | 93 | 41 | 80 | 1.112 | 190 | 164 | 166 | 150 | 15 | 17 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Allan Nielsen | Audit | 0 companies |