| Revenue | DKK 1,8M | -296% |
| EBITDA | DKK 810K | +128% |
| Net profit | DKK 879K | +127% |
| Total assets | DKK 9,5M | +3% |
| Equity | DKK 7,9M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.816 | 3.158 | 7.367 | 7.741 | 9.890 | 9.061 | 6.174 | 1.458 | -908 | 1.777 |
| Staff expenses | -999 | -1.363 | -2.244 | -2.487 | -3.101 | -3.066 | -3.105 | -2.795 | -2.011 | -968 |
| EBITDA | 1.818 | 1.794 | 5.123 | 5.254 | 6.790 | 5.995 | 3.069 | -1.337 | -2.919 | 810 |
| Depreciation & amort. | -21 | -51 | -68 | -77 | -28 | -60 | -90 | -67 | -40 | -27 |
| EBIT | 1.797 | 1.744 | 5.054 | 5.177 | 6.761 | 5.935 | 2.978 | -1.404 | -2.959 | 783 |
| Net financials | -8 | -145 | 31 | 1.011 | 202 | 3.091 | 74 | -719 | 68 | 97 |
| Profit before tax | 1.789 | 1.599 | 5.085 | 6.187 | 6.963 | 9.026 | 3.053 | -2.124 | -2.891 | 879 |
| Tax | 451 | 450 | 1.246 | 1.202 | 1.504 | 1.320 | 684 | -354 | 352 | -0 |
| Net profit | 1.339 | 1.149 | 3.839 | 4.985 | 5.459 | 7.706 | 2.369 | -1.770 | -3.242 | 879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.402 | 5.800 | 8.651 | 12.277 | 12.839 | 15.353 | 17.956 | 12.438 | 9.203 | 9.482 |
| Equity | 2.722 | 1.871 | 3.531 | 6.515 | 4.974 | 9.680 | 12.049 | 10.280 | 7.038 | 7.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 |
| Short-term debt | 3.680 | 3.929 | 5.120 | 5.762 | 7.864 | 5.673 | 5.904 | 2.103 | 2.165 | 1.566 |
| Total debt | 3.680 | 3.929 | 5.120 | 5.762 | 7.864 | 5.673 | 5.904 | 2.159 | 2.165 | 1.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2009 | — | — |
TS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ DENIM HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
JT OLESEN ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Janus Andersen | Management | 0 companies |
| Thomas Søborg Olesen | Management | 0 companies |
| Jytte Olesen | Chairman | 0 companies |
| Maja Nørup Windelboe | Board of Directors | 0 companies |
| Jeppe Rowlandson Stokholm | Board of Directors | 0 companies |