| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK 3K | +172% |
| Total assets | DKK 5,4M | +12% |
| Equity | DKK 345K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -6 | -35 | -6 | -11 | -29 | -7 | -9 | -7 | -9 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -6 | -35 | -6 | -11 | -29 | -7 | -9 | -7 | -9 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -6 | -35 | -6 | -11 | -29 | -7 | -9 | -7 | -9 | -11 | -12 |
| Net financials | 331 | -5 | 1.312 | -2 | 2 | -7 | -6 | 13 | -5 | 11 | 9 | 7 | 14 |
| Profit before tax | 325 | -17 | 1.306 | -37 | -5 | -18 | -35 | 5 | -13 | 4 | -0 | -4 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -33 | -0 | -1 |
| Net profit | 325 | -17 | 1.306 | -37 | -5 | -18 | -35 | 5 | -13 | 6 | 33 | -4 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 892 | 1.672 | 1.375 | 1.318 | 1.233 | 1.170 | 3.409 | 3.696 | 3.913 | 4.410 | 4.840 | 5.404 |
| Equity | 315 | 298 | 1.505 | 1.368 | 1.263 | 1.141 | 1.001 | 898 | 774 | 668 | 586 | 464 | 345 |
| Long-term debt | 336 | 339 | 0 | 0 | 0 | 0 | 0 | 2.502 | 2.913 | 3.237 | 3.815 | 4.329 | 5.033 |
| Short-term debt | 373 | 255 | 167 | 6 | 55 | 92 | 169 | 9 | 9 | 9 | 9 | 47 | 26 |
| Total debt | 709 | 594 | 167 | 6 | 55 | 92 | 169 | 2.511 | 2.922 | 3.246 | 3.824 | 4.376 | 5.059 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|