| Revenue | — | — |
| EBITDA | DKK 3,1M | -50% |
| Net profit | DKK 3,1M | -50% |
| Total assets | DKK 13,1M | +0% |
| Equity | DKK 13,1M | +0% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -14 | -33 | -23 | -6 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | 1 | -7 | -33 | -23 | -6 | 6.918 | 2.957 | 2.522 | 1.960 | 5.789 | 6.223 | 3.109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | 1 | -7 | -33 | -23 | -6 | 6.918 | 2.957 | 2.522 | 1.960 | 5.789 | 6.223 | 3.109 |
| Net financials | 0 | 0 | 298 | 1.427 | 2.518 | 1.525 | 4.773 | 6.848 | 2.913 | 2.514 | 1.965 | 5.794 | 6.228 | 3.115 |
| Profit before tax | — | — | 299 | 1.420 | 2.485 | 1.502 | 4.767 | 6.839 | 2.908 | 2.510 | 1.959 | 5.789 | 6.223 | 3.109 |
| Tax | -0 | -0 | 5 | 4 | -19 | 4 | -0 | -19 | -12 | -4 | -1 | -1 | -1 | -1 |
| Net profit | — | — | 294 | 1.416 | 2.504 | 1.498 | 4.767 | 6.858 | 2.920 | 2.514 | 1.961 | 5.790 | 6.224 | 3.110 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 6.485 | 5.914 | 8.677 | 23.620 | 27.158 | 15.471 | 11.406 | 11.281 | 15.940 | 13.097 | 13.092 | 13.088 |
| Equity | — | — | 4.089 | 5.505 | 6.951 | 20.648 | 22.488 | 13.211 | 9.806 | 11.278 | 15.935 | 13.092 | 13.087 | 13.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2.396 | 409 | 1.726 | 2.972 | 4.669 | 2.259 | 1.600 | 3 | 5 | 5 | 5 | 5 |
| Total debt | 0 | 0 | 2.396 | 409 | 1.726 | 2.972 | 4.669 | 2.259 | 1.600 | 3 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2009 | — | — |
JN Management | Management | 2009 | — | — |
MH Management | Management | 2009 | — | — |
UL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVICE NETVÆRK A/S | Company | 20.0% | 20.0% | 2021 |
JESPER P HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
A THRANE COMPANY ApS | Company | 25.0% | 25.0% | 2021 |
ADVICE DIGITAL INVEST ApS | Company | 10.0% | 10.0% | 2009 |
KRICKHAHN CONSULTING ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
ADVICE PARTNERS ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Juni | Management | 0 companies |
| Jesper Nørding Pedersen | Management | 0 companies |
| Mark Heje Thomsen | Management | 0 companies |
| Ulla Langeland Elk | Management | 0 companies |
| Anja Thrane | Board of Directors | 0 companies |
| Berit Krickhahn | Board of Directors | 0 companies |