| Revenue | DKK 101K | -138% |
| EBITDA | DKK 101K | +138% |
| Net profit | DKK -10K | +98% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -9 | -8 | 106 | -145 | 736 | -127 | 890 | -123 | -267 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -9 | -8 | 106 | -145 | 736 | -127 | 890 | -123 | -267 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -91 | -0 | -143 | -157 | -76 |
| EBIT | -10 | -10 | -10 | -9 | -8 | 106 | -145 | 723 | -218 | 890 | -266 | -424 | 26 |
| Net financials | 554 | 401 | 416 | 272 | 881 | -72 | -55 | -61 | -39 | 35 | -156 | -113 | -38 |
| Profit before tax | 544 | 391 | 406 | 263 | 873 | 34 | -201 | 662 | -256 | 924 | -422 | -536 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -57 | 170 | -42 | 205 | -82 | -31 | -2 |
| Net profit | 544 | 391 | 406 | 263 | 873 | 40 | -143 | 492 | -214 | 720 | -340 | -505 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 200 | 166 | 380 | 1.157 | 2.218 | 2.148 | 3.763 | 3.583 | 4.262 | 4.476 | 4.308 | 4.344 |
| Equity | 286 | 176 | 143 | 357 | 1.118 | 1.096 | 953 | 1.445 | 1.231 | 1.950 | 1.611 | 1.105 | 1.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.014 | 912 | 1.856 | 1.783 | 0 | 2.561 | 2.503 | 2.808 |
| Short-term debt | 23 | 24 | 24 | 23 | 39 | 108 | 283 | 457 | 569 | 2.311 | 304 | 699 | 441 |
| Total debt | 23 | 24 | 24 | 23 | 39 | 1.122 | 1.195 | 2.313 | 2.352 | 2.311 | 2.866 | 3.203 | 3.248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|