| Revenue | DKK 479K | -66% |
| EBITDA | DKK 438K | -52% |
| Net profit | DKK -7,9M | -540% |
| Total assets | DKK 78,1M | -17% |
| Equity | DKK 5,4M | -81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 138 | 244 | 1.232 | 5.515 | 1.225 | 768 | 888 | 653 | 1.031 | 1.825 | 1.400 | 479 |
| Staff expenses | -0 | -0 | -100 | -105 | -411 | -618 | -867 | -798 | -629 | -466 | -484 | -484 | -41 |
| EBITDA | 208 | 138 | 114 | 1.127 | 5.104 | 607 | -98 | 48 | 25 | 565 | 1.341 | 916 | 438 |
| Depreciation & amort. | -11 | -11 | -10 | -29 | -61 | -159 | -194 | -187 | -182 | -177 | -175 | -175 | -5.419 |
| EBIT | 197 | 127 | 104 | 1.098 | 5.043 | 449 | -292 | -139 | -158 | 388 | 1.166 | 741 | -4.981 |
| Net financials | -251 | -74 | -64 | -196 | -589 | -630 | -863 | -738 | -547 | -1.240 | -1.214 | -2.317 | -2.781 |
| Profit before tax | -54 | 55 | 50 | 902 | 4.454 | -182 | -1.155 | -878 | -705 | -852 | -48 | -1.577 | -7.763 |
| Tax | 10 | 1 | 5 | 208 | 996 | 18 | -236 | -288 | -169 | -189 | -5 | -346 | 111 |
| Net profit | -64 | 54 | 45 | 694 | 3.458 | -200 | -919 | -590 | -537 | -663 | -43 | -1.230 | -7.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.139 | 4.272 | 4.361 | 23.891 | 28.418 | 51.518 | 67.543 | 68.254 | 86.217 | 87.794 | 95.123 | 93.694 | 78.052 |
| Equity | -11 | 43 | 88 | 7.336 | 6.725 | 18.573 | 23.340 | 29.387 | 35.901 | 35.442 | 33.764 | 28.962 | 5.423 |
| Long-term debt | 2.908 | 2.908 | 2.908 | 6.090 | 17.546 | 25.155 | 33.590 | 28.046 | 27.506 | 34.111 | 36.734 | 40.726 | 34.365 |
| Short-term debt | 1.242 | 1.321 | 1.365 | 8.646 | 3.481 | 3.695 | 5.133 | 4.954 | 15.124 | 10.736 | 18.099 | 18.560 | 37.021 |
| Total debt | 4.150 | 4.229 | 4.273 | 14.735 | 21.027 | 28.849 | 38.723 | 33.000 | 42.630 | 44.847 | 54.834 | 59.286 | 71.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2025 | — | — |
TH Management | Management | 2012 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PA Management | Management | 2009 | — | — |
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Mitriki ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Sanbeck | Management | 0 companies |
| Torben Hove Jensen | Management | 0 companies |
| Claus Tranberg | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |