| Revenue | DKK -49K | +2942% |
| EBITDA | DKK -49K | +86% |
| Net profit | DKK -57K | +87% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK 925K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 183 | 230 | 306 | 324 | 325 | 397 | 318 | 223 | 284 | 304 | 283 | -2 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 121 | 230 | 781 | 374 | 425 | 497 | 78 | 234 | 644 | 240 | 433 | -345 | -49 |
| Depreciation & amort. | 11 | -0 | -212 | 238 | -60 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 121 | 18 | 544 | 315 | 412 | 497 | 78 | 234 | 644 | 240 | 433 | -345 | -49 |
| Net financials | -262 | -188 | -168 | -38 | -146 | -125 | -162 | -191 | -140 | -80 | -84 | -128 | -80 | -8 |
| Profit before tax | -448 | -68 | -150 | 506 | 169 | 287 | 335 | -113 | 94 | 564 | 156 | 305 | -425 | -57 |
| Tax | -15 | -20 | 3 | 23 | 24 | 41 | 58 | 34 | 18 | 45 | 48 | 36 | 8 | -0 |
| Net profit | -433 | -48 | -153 | 482 | 145 | 246 | 276 | -147 | 76 | 519 | 108 | 269 | -433 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.312 | 5.150 | 4.870 | 4.930 | 5.062 | 5.180 | 5.361 | 5.228 | 3.915 | 4.264 | 4.279 | 4.494 | 1.479 | 1.367 |
| Equity | -358 | -406 | -559 | -77 | 69 | 314 | 590 | 444 | 520 | 1.039 | 1.147 | 1.415 | 982 | 925 |
| Long-term debt | 4.784 | 4.551 | 4.278 | 4.012 | 3.759 | 3.496 | 3.564 | 3.442 | 2.377 | 2.275 | 2.154 | 2.066 | 0 | 0 |
| Short-term debt | 886 | 1.005 | 1.151 | 995 | 1.235 | 1.370 | 1.207 | 1.342 | 1.019 | 950 | 979 | 1.013 | 497 | 442 |
| Total debt | 5.669 | 5.556 | 5.429 | 5.007 | 4.994 | 4.866 | 4.771 | 4.784 | 3.396 | 3.225 | 3.132 | 3.078 | 497 | 442 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK TANG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |