| Revenue | DKK 663K | -67% |
| EBITDA | DKK -44K | -103% |
| Net profit | DKK -253K | -125% |
| Total assets | DKK 4,6M | -59% |
| Equity | DKK 1,5M | -76% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 604 | 657 | 555 | 709 | 697 | 821 | 633 | 811 | 935 | 738 | 2.014 | 663 |
| Staff expenses | -154 | -83 | -45 | -59 | -59 | -432 | -247 | -669 | -454 | -455 | -346 | -387 | -613 |
| EBITDA | -151 | 309 | 411 | 1.270 | 309 | 82 | 434 | -36 | 210 | 318 | 241 | 1.476 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -20 | -32 | -55 | -55 | -74 | -70 | -3 | -3 |
| EBIT | -151 | 309 | 411 | 1.270 | 288 | 62 | 402 | -91 | 154 | 243 | 171 | 1.474 | -47 |
| Net financials | -8 | -267 | -160 | -137 | -161 | -112 | -108 | -151 | -156 | -148 | -110 | -287 | -154 |
| Profit before tax | -158 | 42 | 250 | 1.133 | 127 | -50 | 294 | -242 | -2 | 96 | 61 | 1.187 | -201 |
| Tax | -37 | 23 | 57 | 261 | 36 | 7 | 70 | -47 | -10 | 58 | 7 | 189 | 52 |
| Net profit | -122 | 19 | 194 | 872 | 91 | -56 | 224 | -196 | 8 | 38 | 54 | 998 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 6.755 | 6.696 | 7.746 | 5.613 | 5.269 | 5.239 | 6.377 | 6.084 | 13.554 | 13.477 | 11.098 | 4.599 |
| Equity | — | -75 | 118 | 990 | 1.082 | 1.025 | 1.066 | 871 | 768 | 6.721 | 6.774 | 6.302 | 1.492 |
| Long-term debt | 0 | 12.095 | 11.739 | 11.460 | 8.061 | 7.767 | 7.437 | 10.142 | 4.867 | 4.768 | 4.571 | 3.058 | 2.884 |
| Short-term debt | 268 | 744 | 668 | 1.026 | 501 | 360 | 454 | 436 | 449 | 411 | 478 | 445 | 224 |
| Total debt | 268 | 12.839 | 6.577 | 6.756 | 8.562 | 8.127 | 7.891 | 10.578 | 5.316 | 5.180 | 5.050 | 3.503 | 3.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| David Gert Bruuse | Founder | 0 companies |