| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 1,4M | +790% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 1,4M | +1682% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | — | -6 | -6 | -6 | -7 | -8 | -7 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -9 | -5 | -6 | -6 | -6 | -7 | -8 | -7 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -9 | -5 | -6 | -6 | -6 | -7 | -8 | -7 | -7 | -9 | -9 |
| Net financials | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -98 | 96 | 172 | 1.457 |
| Profit before tax | -6 | -8 | -9 | -5 | -6 | -6 | -6 | -7 | -8 | -105 | 89 | 163 | 1.448 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -8 | -9 | -5 | -6 | -6 | -6 | -7 | -8 | -105 | 89 | 163 | 1.448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 210 | 206 | 206 | 206 | 206 | 278 | 278 | 318 | 3.614 | 2.598 | 1.722 | 1.495 |
| Equity | 106 | 98 | 89 | 84 | 77 | 72 | 66 | 59 | 51 | -55 | 34 | 79 | 1.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 112 | 117 | 122 | 129 | 134 | 212 | 220 | 268 | 3.669 | 2.564 | 1.644 | 90 |
| Total debt | 100 | 112 | 117 | 122 | 129 | 134 | 212 | 220 | 268 | 3.669 | 2.564 | 1.644 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|