| Revenue | DKK 519 | -22% |
| EBITDA | DKK 519 | -22% |
| Net profit | DKK 1K | -3% |
| Total assets | DKK 30K | +5% |
| Equity | DKK 29K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 11 | 11 | 11 | 11 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 2 | 2 | -1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 2 | 2 | -1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net financials | 5 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | -1 | 6 | 6 | 3 | 10 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Tax | 0 | -1 | 3 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 0 | 3 | 5 | 1 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 139 | 142 | 146 | 146 | 157 | 22 | 23 | 24 | 25 | 26 | 28 | 29 | 30 |
| Equity | 132 | 132 | 135 | 139 | 141 | 149 | 21 | 22 | 23 | 24 | 25 | 27 | 28 | 29 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 7 | 7 | 6 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 7 | 7 | 7 | 7 | 6 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 2009 | — | — |
JR Management | Management | 2022 | — | — |
KM Management | Management | 2023 | — | — |
RS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Uldall Schultz | Management | 0 companies |
| Jacob Richter | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |