| Revenue | DKK 5,7M | +11% |
| EBITDA | DKK 1,6M | -13% |
| Net profit | DKK 1,4M | -6% |
| Total assets | DKK 8,2M | +11% |
| Equity | DKK 5,3M | +34% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -728 | — | — | — | — | — | 7.004 | 8.716 | 4.415 | 5.128 | 5.509 | 5.090 | 5.651 |
| Staff expenses | -714 | -0 | -0 | -0 | -0 | -0 | -5.455 | -7.390 | -7.191 | -4.364 | -3.643 | -3.279 | -3.834 |
| EBITDA | -14 | 0 | 0 | 0 | 0 | 0 | 1.544 | 1.326 | -2.781 | 765 | 1.845 | 1.811 | 1.577 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -280 | -283 | -317 | -141 | -40 | -35 |
| EBIT | -14 | 0 | 0 | 0 | 0 | 0 | 1.298 | 1.045 | -3.065 | 447 | 1.703 | 1.771 | 1.542 |
| Net financials | -8 | 0 | 0 | 0 | 0 | 0 | -39 | -39 | -32 | -46 | -25 | 74 | 196 |
| Profit before tax | -7 | 0 | 0 | 0 | 0 | 0 | 1.259 | 1.006 | -3.097 | 401 | 1.679 | 1.845 | 1.738 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | 283 | 221 | -681 | 122 | 370 | 409 | 384 |
| Net profit | -4 | 0 | 0 | 0 | 0 | 0 | 977 | 785 | -2.416 | 279 | 1.309 | 1.437 | 1.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 0 | 0 | 0 | 0 | 0 | 4.779 | 5.944 | 8.244 | 5.542 | 5.061 | 7.385 | 8.163 |
| Equity | 129 | 0 | 0 | 0 | 0 | 0 | 2.576 | 3.361 | 945 | 1.225 | 2.533 | 3.970 | 5.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -247 | 0 | 0 | 0 | 0 | 0 | 2.129 | 2.538 | 7.285 | 4.317 | 2.528 | 3.415 | 2.839 |
| Total debt | -247 | 0 | 0 | 0 | 0 | 0 | 2.189 | 2.569 | 7.285 | 4.317 | 2.528 | 3.415 | 2.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN BARDEN GROUP ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Emil Brøndum | Management | 0 companies |