| Revenue | DKK 527K | -4% |
| EBITDA | DKK 132K | +996% |
| Net profit | DKK 63K | -19% |
| Total assets | DKK 2,1M | +25% |
| Equity | DKK 289K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | — | 390 | 186 | 367 | 601 | 448 | 254 | 187 | 100 | 222 | 390 | 547 | 527 |
| Staff expenses | -30 | -0 | -367 | -225 | -390 | -531 | -204 | -164 | -130 | -133 | -204 | -390 | -562 | -385 |
| EBITDA | 1 | — | 23 | -38 | -23 | 70 | 244 | 39 | 57 | -33 | 18 | 0 | -15 | 132 |
| Depreciation & amort. | 178 | -0 | 107 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -49 |
| EBIT | -177 | — | -84 | -38 | -23 | 70 | 184 | 39 | 57 | -33 | 18 | 0 | -15 | 83 |
| Net financials | -6 | 0 | -3 | 7 | 28 | -71 | -41 | -20 | -17 | -18 | -18 | 2 | 107 | 4 |
| Profit before tax | -183 | — | -87 | -32 | 5 | -1 | 143 | 19 | 41 | -52 | 0 | 3 | 104 | 86 |
| Tax | -46 | -0 | -22 | -7 | 2 | 2 | 34 | 6 | 11 | -11 | 0 | 2 | 26 | 23 |
| Net profit | -138 | — | -65 | -25 | 3 | -4 | 109 | 13 | 30 | -40 | -0 | 1 | 78 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 444 | 373 | 271 | 364 | 864 | 1.526 | 956 | 1.080 | 1.003 | 1.111 | 1.130 | 1.691 | 2.114 |
| Equity | 237 | 377 | 62 | 37 | 39 | 36 | 145 | 157 | 187 | 147 | 147 | 148 | 226 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 67 | 311 | 234 | 325 | 828 | 1.373 | 798 | 882 | 856 | 964 | 982 | 1.460 | 1.796 |
| Total debt | 176 | 67 | 311 | 234 | 325 | 828 | 1.373 | 798 | 882 | 856 | 964 | 982 | 1.460 | 1.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARBRO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Barbro Fantoft | Management | 0 companies |