| Revenue | DKK 15,7M | -5% |
| EBITDA | DKK 3,6M | -8% |
| Net profit | DKK 0 | — |
| Total assets | DKK 44,4M | +18% |
| Equity | DKK 525K | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.992 | 12.236 | 15.733 | 16.580 | 15.674 |
| Staff expenses | -44 | -46 | -40 | -50 | -40 |
| EBITDA | 2.341 | 1.669 | 3.653 | 3.918 | 3.603 |
| Depreciation & amort. | -2.065 | -2.023 | -2.497 | -2.545 | -2.601 |
| EBIT | 276 | -353 | 1.156 | 1.373 | 1.002 |
| Net financials | -276 | 353 | -1.156 | -1.373 | -1.002 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.649 | 45.703 | 40.285 | 37.726 | 44.412 |
| Equity | 525 | 525 | 525 | 525 | 525 |
| Long-term debt | 27.217 | 31.431 | 28.607 | 31.044 | 28.346 |
| Short-term debt | 6.271 | 8.802 | 5.992 | 6.157 | 15.542 |
| Total debt | 33.487 | 40.234 | 34.599 | 37.201 | 43.887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
HE Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2012 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (10) | ||
| Deputy Chairman | 2009 – 2013 | |
| Board of Directors | 2009 – 2023 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2021 – 2026 | |
| Chairman | 2009 – 2018 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Suhr Lisegaard Stoffregen | Chief Executive Officer | 0 companies |
| Hans Erik Jensen | Management | 0 companies |
| Erik Stig Vestergaard | Deputy Chairman | 0 companies |
| Erik Thorsen | Board of Directors | 0 companies |
| Niels Ihlemann | Board of Directors | 0 companies |
| Holger Schou Rasmussen | Chairman | 0 companies |
| Mogens Kirsborg | Board of Directors | 0 companies |
| Henrik Børge Høegh | Chairman | 0 companies |
| Knud Børge Nielsen | Board of Directors | 0 companies |
| Gert Mortensen | Board of Directors | 0 companies |
| Henning Michael Tønning | Chairman | 0 companies |
| Bob Richard Nielsen | Deputy Chairman | 0 companies |
| Muj Berisha | Deputy Chairman | 0 companies |
| Poul-Henrik Pedersen | Chairman | 0 companies |
| Peter Ebbe Bring-Larsen | Board of Directors | 0 companies |
| Henning Charles Kamper | Board of Directors | 0 companies |
| Jens Ole Bronne Sørensen | Board of Directors | 0 companies |