| Revenue | DKK 2,8M | +11% |
| EBITDA | DKK 2,8M | -84% |
| Net profit | DKK 984K | -92% |
| Total assets | DKK 69,6M | +0% |
| Equity | DKK 21,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.417 | 2.369 | 1.598 | 1.745 | 1.932 | 920 | 1.602 | 1.764 | 2.008 | 1.549 | 2.498 | 2.536 | 2.814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.993 | 6.626 | 17.983 | 4.127 | 4.632 | 920 | -4.998 | -4.736 | 2.008 | 1.549 | 2.498 | 17.127 | 2.814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.993 | 6.626 | 17.983 | 4.127 | 4.632 | 920 | -4.998 | -4.736 | 2.008 | 1.549 | 2.498 | 17.127 | 2.814 |
| Net financials | -1.650 | -1.691 | -1.995 | -2.276 | 785 | -2.290 | -2.629 | -1.430 | -3.438 | -1.061 | 3.329 | -1.810 | -1.605 |
| Profit before tax | 343 | 4.935 | 15.988 | 1.851 | 5.417 | -1.371 | -7.626 | -6.165 | -1.430 | 489 | 5.827 | 15.317 | 1.209 |
| Tax | 86 | 784 | 4.123 | -93 | 1.195 | -302 | -1.678 | -1.356 | -0 | -0 | 1.350 | 3.247 | 225 |
| Net profit | 257 | 4.150 | 11.865 | 1.944 | 4.222 | -1.069 | -5.949 | -4.809 | -1.430 | 489 | 4.477 | 12.070 | 984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.817 | 45.495 | 62.306 | 63.772 | 66.556 | 66.954 | 59.685 | 52.632 | 54.965 | 54.903 | 55.111 | 69.918 | 69.636 |
| Equity | 1.078 | 360 | 11.245 | 13.189 | 16.412 | 15.342 | 9.394 | 4.585 | 3.155 | 3.644 | 8.121 | 20.190 | 21.174 |
| Long-term debt | 40.527 | 44.423 | 44.744 | 43.829 | 40.847 | 40.832 | 40.744 | 40.825 | 47.093 | 46.264 | 40.569 | 39.768 | 33.747 |
| Short-term debt | 17 | 684 | 1.412 | 1.942 | 3.878 | 5.662 | 6.108 | 5.139 | 2.633 | 2.913 | 3.439 | 4.210 | 8.965 |
| Total debt | 40.544 | 45.107 | 46.156 | 45.771 | 44.726 | 46.494 | 46.851 | 45.964 | 49.726 | 49.176 | 44.008 | 43.977 | 42.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2020 | — | — |
SE Management | Management | 2014 | — | — |
TE Management | Management | 2012 | — | — |
IS Management | Management | 2017 | — | — |
BH Management | Management | 2012 | — | — |
JS Management | Management | 2020 | — | — |
PE Management | Management | 2022 | — | — |
MV Management | Management | 2017 | — | — |
PM Management | Management | 2012 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet af 14. august 2020 ApS | Company | 100.0% | 100.0% | 2020 |
Real Estate Management ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Management | 0 companies |
| Stein Erik Jensen | Management | 0 companies |
| Thomas Erringsø | Management | 0 companies |
| Ingvar Straume | Management | 0 companies |
| Benny Hemming Andersen | Management | 0 companies |
| John Stig Hansen | Management | 0 companies |
| Per Eriksen | Management | 0 companies |
| Morten Vagnø | Management | 0 companies |
| Peter Michael Stahlhut | Management | 0 companies |
| Søren Christian Vedel | Chief Executive Officer | 0 companies |