| Revenue | DKK -61K | +22% |
| EBITDA | DKK -61K | -22% |
| Net profit | DKK -47K | +23% |
| Total assets | DKK 535K | -7% |
| Equity | DKK 434K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.641 | 2.443 | 1.162 | 1.283 | 1.094 | 192 | -27 | -50 | -61 |
| Staff expenses | -1.073 | -1.674 | -1.596 | -1.407 | -871 | -209 | -0 | -0 | -0 |
| EBITDA | 569 | 768 | -434 | -124 | 223 | -27 | -27 | -50 | -61 |
| Depreciation & amort. | -35 | -38 | -35 | -39 | -37 | -83 | -0 | -0 | -0 |
| EBIT | 534 | 730 | -469 | -164 | 186 | -110 | -27 | -50 | -61 |
| Net financials | 0 | 5 | -31 | -54 | -2 | 33 | -22 | -11 | 14 |
| Profit before tax | 534 | 736 | -500 | -217 | 184 | -77 | -49 | -61 | -47 |
| Tax | 140 | 185 | -105 | -49 | 40 | 107 | 2 | -0 | -0 |
| Net profit | 394 | 550 | -396 | -169 | 144 | -184 | -51 | -61 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.789 | 2.794 | 2.682 | 2.396 | 2.348 | 2.614 | 670 | 574 | 535 |
| Equity | 647 | 1.197 | 802 | 633 | 777 | 593 | 542 | 481 | 434 |
| Long-term debt | 78 | -10 | 99 | 148 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.142 | 1.587 | 1.880 | 1.763 | 1.571 | 2.022 | 128 | 93 | 101 |
| Total debt | 2.142 | 1.587 | 1.880 | 1.763 | 1.571 | 2.022 | 128 | 93 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2009 | — | — |
SS Unofficial title | Unofficial title | 2021 | — | — |
DV Management | Management | 2014 | — | — |
IH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJFER HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
FELDBECH INVEST ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 66.7% | 66.7% | 2009 | |
CFN A/S | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fejfer | Management | 0 companies |
| Sukhbir Sigh Jasuja | Unofficial title | 0 companies |
| Dimitri Van den Broek | Management | 0 companies |
| Ike Hanselman | Management | 0 companies |
| Christian Feldbech Nissen | Deputy Chairman | 0 companies |
| Sukhbir Singh Jasuja | Chairman | 0 companies |
| Birgitte Nissen | Board of Directors | 0 companies |
| Helle Solvang Fejfer | Deputy Chairman | 0 companies |