| Revenue | DKK 281K | -10% |
| EBITDA | DKK 31K | -92% |
| Net profit | DKK -25K | -109% |
| Total assets | DKK 3,4M | -9% |
| Equity | DKK 1,1M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 238 | 308 | 293 | 313 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | 261 | 303 | 393 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 238 | 261 | 303 | 393 | 31 |
| Net financials | -17 | -17 | -14 | -18 | -61 |
| Profit before tax | 221 | 243 | 290 | 375 | -31 |
| Tax | 49 | 54 | 64 | 83 | -6 |
| Net profit | 172 | 190 | 226 | 292 | -25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.877 | 3.734 | 3.511 | 3.763 | 3.410 |
| Equity | 1.462 | 1.352 | 1.227 | 1.370 | 1.145 |
| Long-term debt | 1.820 | 1.739 | 1.657 | 1.733 | 1.662 |
| Short-term debt | 167 | 211 | 175 | 176 | 158 |
| Total debt | 1.988 | 1.950 | 1.832 | 1.910 | 1.820 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nørskov | Management | 0 companies |
| Bruno Meldgaard | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |